| Profit & Loss account of Onward Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
381.08 |
345.95 |
315.17 |
234.40 |
172.67 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
381.08 |
345.95 |
315.17 |
234.40 |
172.67 |
|
| Total Operating Revenues |
381.08 |
345.95 |
315.17 |
234.40 |
172.67 |
|
| Other Income |
11.18 |
10.28 |
9.45 |
5.60 |
8.46 |
|
| Total Revenue |
392.26 |
356.23 |
324.62 |
240.00 |
181.13 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.01 |
1.74 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
285.97 |
257.80 |
242.87 |
176.16 |
121.90 |
|
| Finance Costs |
2.71 |
1.44 |
1.66 |
1.01 |
2.08 |
|
| Depreciation And Amortisation Expenses |
13.59 |
12.90 |
12.70 |
9.21 |
9.28 |
|
| Other Expenses |
57.04 |
46.85 |
45.66 |
40.59 |
29.41 |
|
| Total Expenses |
359.30 |
318.98 |
302.88 |
226.98 |
164.42 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
32.96 |
37.25 |
21.73 |
13.02 |
16.71 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
32.96 |
37.25 |
21.73 |
13.02 |
16.71 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
9.70 |
9.44 |
4.97 |
2.76 |
3.71 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-1.13 |
0.08 |
0.47 |
0.93 |
0.33 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
8.57 |
9.52 |
5.44 |
3.69 |
4.04 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
24.38 |
27.73 |
16.29 |
9.32 |
12.67 |
|
| Profit/Loss From Continuing Operations |
24.38 |
27.73 |
16.29 |
9.32 |
12.67 |
|
| Profit/Loss For The Period |
24.38 |
27.73 |
16.29 |
9.32 |
12.67 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.78 |
12.37 |
7.34 |
4.97 |
7.80 |
|
| Diluted EPS (Rs.) |
10.64 |
12.10 |
7.16 |
4.79 |
7.50 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
11.30 |
6.71 |
6.65 |
5.25 |
2.43 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
50.00 |
50.00 |
30.00 |
30.00 |
30.00 |
|
Source : Dion Global Solutions Limited
