| Key Financial Ratios of Nazara Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.50 |
-14.07 |
-3.67 |
-10.81 |
0.28 |
|
| Diluted EPS (Rs.) |
3.50 |
-14.07 |
-3.67 |
-10.81 |
0.28 |
|
| Cash EPS (Rs.) |
3.77 |
-12.42 |
-3.21 |
0.06 |
2.06 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
305.98 |
209.41 |
138.25 |
276.52 |
154.31 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
305.98 |
209.41 |
138.25 |
276.52 |
154.31 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
3.93 |
3.04 |
3.47 |
6.28 |
10.81 |
|
| PBDIT/Share (Rs.) |
4.30 |
-11.50 |
-2.78 |
-0.09 |
1.56 |
|
| PBIT/Share (Rs.) |
3.73 |
-11.82 |
-3.18 |
-10.55 |
-0.23 |
|
| PBT/Share (Rs.) |
3.62 |
-12.02 |
-3.20 |
-10.65 |
-0.28 |
|
| Net Profit/Share (Rs.) |
3.20 |
-12.74 |
-3.62 |
-10.40 |
0.27 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
109.41 |
-377.77 |
-80.00 |
-1.47 |
14.41 |
|
| PBIT Margin (%) |
95.00 |
-388.07 |
-91.73 |
-168.13 |
-2.11 |
|
| PBT Margin (%) |
92.24 |
-394.59 |
-92.17 |
-169.60 |
-2.57 |
|
| Net Profit Margin (%) |
81.46 |
-418.27 |
-104.34 |
-165.68 |
2.49 |
|
| Return on Networth / Equity (%) |
1.04 |
-6.08 |
-2.62 |
-3.76 |
0.17 |
|
| Return on Capital Employed (%) |
1.21 |
-5.62 |
-2.30 |
-3.80 |
-0.14 |
|
| Return on Assets (%) |
1.02 |
-5.98 |
-2.59 |
-3.67 |
0.14 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.02 |
0.02 |
0.02 |
0.03 |
0.07 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
12.55 |
50.92 |
38.91 |
21.25 |
2.21 |
|
| Quick Ratio (X) |
12.55 |
50.92 |
38.91 |
21.25 |
2.21 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
8,226.67 |
4,258.58 |
3,321.11 |
5,294.51 |
4,404.95 |
|
| EV/Net Operating Revenue (X) |
239.01 |
182.69 |
144.40 |
259.53 |
133.75 |
|
| EV/EBITDA (X) |
218.45 |
-48.36 |
-180.50 |
-17,648.38 |
927.55 |
|
| MarketCap/Net Operating Revenue (X) |
241.17 |
220.14 |
148.77 |
260.93 |
135.46 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.10 |
3.20 |
3.74 |
5.92 |
9.49 |
|
| Price/Net Operating Revenue |
241.18 |
220.16 |
148.78 |
260.94 |
135.46 |
|
| Earnings Yield |
0.00 |
-0.02 |
-0.01 |
-0.01 |
0.00 |
|
Source : Dion Global Solutions Limited
