| Key Financial Ratios of Natraj Proteins (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-3.90 |
-33.41 |
1.89 |
24.99 |
1.05 |
|
| Diluted EPS (Rs.) |
-3.90 |
-33.41 |
1.89 |
24.99 |
1.05 |
|
| Cash EPS (Rs.) |
-2.98 |
-32.22 |
3.03 |
26.04 |
2.12 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
86.01 |
89.96 |
123.38 |
121.32 |
96.26 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
86.01 |
89.96 |
123.38 |
121.32 |
96.26 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
314.34 |
517.02 |
383.23 |
386.21 |
390.22 |
|
| PBDIT/Share (Rs.) |
4.28 |
-24.20 |
8.54 |
38.50 |
8.52 |
|
| PBIT/Share (Rs.) |
3.36 |
-25.40 |
7.40 |
37.44 |
7.44 |
|
| PBT/Share (Rs.) |
-3.14 |
-33.26 |
2.70 |
34.58 |
2.61 |
|
| Net Profit/Share (Rs.) |
-3.90 |
-33.41 |
1.89 |
24.99 |
1.05 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
1.36 |
-4.68 |
2.22 |
9.96 |
2.18 |
|
| PBIT Margin (%) |
1.06 |
-4.91 |
1.93 |
9.69 |
1.90 |
|
| PBT Margin (%) |
-0.99 |
-6.43 |
0.70 |
8.95 |
0.66 |
|
| Net Profit Margin (%) |
-1.24 |
-6.46 |
0.49 |
6.46 |
0.26 |
|
| Return on Networth / Equity (%) |
-4.53 |
-37.13 |
1.53 |
20.59 |
1.09 |
|
| Return on Capital Employed (%) |
3.70 |
-26.50 |
5.58 |
28.38 |
7.60 |
|
| Return on Assets (%) |
-2.49 |
-16.08 |
0.79 |
12.35 |
0.57 |
|
| Total Debt/Equity (X) |
0.70 |
1.19 |
0.73 |
0.60 |
0.61 |
|
| Asset Turnover Ratio (%) |
1.73 |
2.32 |
1.74 |
2.01 |
213.49 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.72 |
1.51 |
1.89 |
2.42 |
1.99 |
|
| Quick Ratio (X) |
0.39 |
0.45 |
0.47 |
0.91 |
0.57 |
|
| Inventory Turnover Ratio (X) |
2.47 |
3.01 |
2.52 |
2.46 |
3.24 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
36.56 |
53.92 |
45.78 |
61.85 |
32.31 |
|
| EV/Net Operating Revenue (X) |
0.31 |
0.28 |
0.32 |
0.43 |
0.22 |
|
| EV/EBITDA (X) |
22.80 |
-5.95 |
14.31 |
4.29 |
10.13 |
|
| MarketCap/Net Operating Revenue (X) |
0.12 |
0.08 |
0.10 |
0.27 |
0.07 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.43 |
0.43 |
0.31 |
0.87 |
0.29 |
|
| Price/Net Operating Revenue |
0.12 |
0.08 |
0.10 |
0.27 |
0.07 |
|
| Earnings Yield |
-0.10 |
-0.86 |
0.05 |
0.24 |
0.04 |
|
Source : Dion Global Solutions Limited
