| Key Financial Ratios of Muthoot Finance (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
75.31 |
49.27 |
44.48 |
29.56 |
20.34 |
|
| Diluted EPS (Rs.) |
75.21 |
49.18 |
44.33 |
29.45 |
20.10 |
|
| Cash EPS (Rs.) |
76.34 |
50.27 |
45.53 |
30.74 |
24.36 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
288.55 |
244.41 |
195.28 |
163.12 |
140.83 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
288.55 |
244.41 |
195.28 |
163.12 |
140.83 |
|
| Dividend / Share(Rs.) |
15.00 |
12.00 |
10.00 |
6.00 |
6.00 |
|
| Revenue from Operations/Share (Rs.) |
217.30 |
171.67 |
156.65 |
143.40 |
121.84 |
|
| PBDIT/Share (Rs.) |
171.84 |
133.67 |
120.49 |
106.72 |
93.66 |
|
| PBIT/Share (Rs.) |
170.77 |
132.62 |
119.39 |
105.51 |
89.58 |
|
| PBT/Share (Rs.) |
101.17 |
76.79 |
71.11 |
48.09 |
33.00 |
|
| Net Profit/Share (Rs.) |
75.26 |
49.22 |
44.43 |
29.53 |
20.29 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
79.07 |
77.86 |
76.91 |
74.41 |
76.86 |
|
| PBIT Margin (%) |
78.58 |
77.25 |
76.21 |
73.57 |
73.52 |
|
| PBT Margin (%) |
46.55 |
44.73 |
45.39 |
33.53 |
27.08 |
|
| Net Profit Margin (%) |
34.63 |
28.67 |
28.36 |
20.59 |
16.65 |
|
| Return on Networth / Equity (%) |
26.08 |
20.13 |
22.75 |
18.10 |
14.40 |
|
| Return on Capital Employed (%) |
30.69 |
28.70 |
16.28 |
36.90 |
6.73 |
|
| Return on Assets (%) |
5.98 |
5.18 |
5.77 |
3.84 |
2.99 |
|
| Total Debt/Equity (X) |
3.21 |
2.74 |
2.71 |
2.61 |
2.43 |
|
| Asset Turnover Ratio (%) |
17.27 |
18.06 |
20.35 |
18.65 |
17.97 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.78 |
1.93 |
20.94 |
1.56 |
1.77 |
|
| Quick Ratio (X) |
1.78 |
1.93 |
20.94 |
1.56 |
1.77 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
19.93 |
0.00 |
22.49 |
20.31 |
29.52 |
|
| Dividend Payout Ratio (CP) (%) |
19.64 |
0.00 |
21.95 |
19.51 |
24.59 |
|
| Earnings Retention Ratio (%) |
80.07 |
0.00 |
77.51 |
79.69 |
70.48 |
|
| Cash Earnings Retention Ratio (%) |
80.36 |
0.00 |
78.05 |
80.49 |
75.41 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
56,016.92 |
49,766.34 |
36,983.72 |
30,208.68 |
20,066.90 |
|
| EV/Net Operating Revenue (X) |
6.43 |
7.24 |
5.90 |
5.27 |
4.13 |
|
| EV/EBITDA (X) |
8.13 |
9.29 |
7.67 |
7.09 |
5.37 |
|
| MarketCap/Net Operating Revenue (X) |
2.81 |
3.59 |
2.60 |
2.58 |
1.46 |
|
| Retention Ratios (%) |
80.06 |
0.00 |
77.50 |
79.68 |
70.47 |
|
| Price/BV (X) |
2.12 |
2.52 |
2.09 |
2.26 |
1.26 |
|
| Price/Net Operating Revenue |
2.81 |
3.59 |
2.60 |
2.58 |
1.46 |
|
| Earnings Yield |
0.12 |
0.08 |
0.11 |
0.08 |
0.11 |
|
Source : Dion Global Solutions Limited
