| Key Financial Ratios of Muthoot Finance (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
129.54 |
100.88 |
86.54 |
98.55 |
92.79 |
|
| Diluted EPS (Rs.) |
129.54 |
100.87 |
86.52 |
98.50 |
92.71 |
|
| Cash EPS (Rs.) |
131.46 |
102.51 |
87.98 |
99.87 |
94.04 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
708.35 |
605.05 |
524.65 |
457.08 |
379.84 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
708.35 |
605.05 |
524.65 |
457.08 |
379.84 |
|
| Dividend / Share(Rs.) |
26.00 |
24.00 |
22.00 |
20.00 |
20.00 |
|
| Revenue from Operations/Share (Rs.) |
425.92 |
314.72 |
261.92 |
276.13 |
263.14 |
|
| PBDIT/Share (Rs.) |
338.17 |
253.30 |
209.84 |
229.21 |
218.09 |
|
| PBIT/Share (Rs.) |
336.26 |
251.67 |
208.38 |
227.86 |
216.83 |
|
| PBT/Share (Rs.) |
176.12 |
135.72 |
116.24 |
132.29 |
124.79 |
|
| Net Profit/Share (Rs.) |
129.54 |
100.87 |
86.53 |
98.53 |
92.78 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
79.39 |
80.48 |
80.11 |
83.00 |
82.87 |
|
| PBIT Margin (%) |
78.94 |
79.96 |
79.55 |
82.51 |
82.39 |
|
| PBT Margin (%) |
41.35 |
43.12 |
44.37 |
47.90 |
47.42 |
|
| Net Profit Margin (%) |
30.41 |
32.05 |
33.03 |
35.68 |
35.25 |
|
| Return on Networth / Equity (%) |
18.28 |
16.67 |
16.49 |
21.55 |
24.42 |
|
| Return on Capital Employed (%) |
46.23 |
40.78 |
23.64 |
28.96 |
29.21 |
|
| Return on Assets (%) |
4.28 |
4.76 |
4.78 |
5.60 |
5.86 |
|
| Total Debt/Equity (X) |
3.16 |
2.42 |
2.36 |
2.72 |
3.02 |
|
| Asset Turnover Ratio (%) |
0.17 |
0.16 |
0.15 |
0.17 |
16.63 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.31 |
1.40 |
1.94 |
1.80 |
1.87 |
|
| Quick Ratio (X) |
1.31 |
1.40 |
1.94 |
1.80 |
1.87 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
18.52 |
0.00 |
0.00 |
20.29 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
18.25 |
0.00 |
0.00 |
20.01 |
0.00 |
|
| Earnings Retention Ratio (%) |
81.48 |
0.00 |
0.00 |
79.71 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
81.75 |
0.00 |
0.00 |
79.99 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
178,249.25 |
113,079.32 |
82,590.93 |
93,927.15 |
87,148.72 |
|
| EV/Net Operating Revenue (X) |
10.42 |
8.95 |
7.85 |
8.48 |
8.25 |
|
| EV/EBITDA (X) |
13.13 |
11.12 |
9.80 |
10.21 |
9.96 |
|
| MarketCap/Net Operating Revenue (X) |
5.59 |
4.70 |
3.74 |
4.81 |
4.58 |
|
| Retention Ratios (%) |
81.47 |
0.00 |
0.00 |
79.70 |
0.00 |
|
| Price/BV (X) |
3.36 |
2.44 |
1.87 |
2.91 |
3.18 |
|
| Price/Net Operating Revenue |
5.59 |
4.70 |
3.74 |
4.81 |
4.58 |
|
| Earnings Yield |
0.05 |
0.07 |
0.09 |
0.07 |
0.08 |
|
Source : Dion Global Solutions Limited
