| Profit & Loss account of Mukand Engineers (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
20.81 |
22.30 |
42.05 |
53.45 |
75.91 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
20.81 |
22.30 |
42.05 |
53.45 |
75.91 |
|
| Total Operating Revenues |
20.81 |
22.30 |
42.05 |
53.45 |
75.92 |
|
| Other Income |
2.22 |
2.99 |
2.79 |
1.59 |
3.43 |
|
| Total Revenue |
23.03 |
25.29 |
44.84 |
55.03 |
79.35 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
2.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
1.50 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
10.67 |
28.81 |
45.47 |
57.63 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
4.91 |
9.40 |
9.75 |
-4.80 |
-5.79 |
|
| Employee Benefit Expenses |
11.38 |
12.63 |
13.94 |
14.55 |
16.34 |
|
| Finance Costs |
10.42 |
13.46 |
12.64 |
10.01 |
8.94 |
|
| Depreciation And Amortisation Expenses |
0.56 |
0.68 |
0.85 |
1.05 |
1.17 |
|
| Other Expenses |
14.31 |
9.77 |
9.04 |
10.57 |
12.14 |
|
| Total Expenses |
45.09 |
56.62 |
75.03 |
76.85 |
90.44 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-22.06 |
-31.32 |
-30.19 |
-21.82 |
-11.09 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-0.81 |
0.00 |
|
| Profit/Loss Before Tax |
-22.06 |
-31.32 |
-30.19 |
-22.63 |
-11.09 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.38 |
-0.01 |
-0.50 |
-0.24 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.03 |
-0.38 |
-0.01 |
-0.50 |
-0.24 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-22.09 |
-30.95 |
-30.18 |
-22.14 |
-10.85 |
|
| Profit/Loss From Continuing Operations |
-22.09 |
-30.95 |
-30.18 |
-22.14 |
-10.85 |
|
| Profit/Loss For The Period |
-22.09 |
-30.95 |
-30.18 |
-22.14 |
-10.85 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-17.56 |
-24.62 |
-24.01 |
-17.61 |
-8.63 |
|
| Diluted EPS (Rs.) |
-17.56 |
-24.62 |
-24.01 |
-17.61 |
-8.63 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
