| Profit & Loss account of MIC Electronics (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
61.73 |
50.03 |
5.01 |
30.05 |
1.05 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
61.73 |
50.03 |
5.01 |
30.05 |
1.05 |
|
| Total Operating Revenues |
61.73 |
54.57 |
5.89 |
31.14 |
1.09 |
|
| Other Income |
1.22 |
1.99 |
1.91 |
1.19 |
3.14 |
|
| Total Revenue |
62.95 |
56.57 |
7.80 |
32.34 |
4.23 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
32.95 |
27.17 |
5.69 |
19.71 |
0.19 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-6.74 |
2.09 |
-5.30 |
-0.13 |
0.52 |
|
| Employee Benefit Expenses |
7.47 |
5.46 |
2.22 |
2.03 |
0.63 |
|
| Finance Costs |
4.61 |
1.64 |
0.50 |
1.14 |
0.09 |
|
| Depreciation And Amortisation Expenses |
1.61 |
1.54 |
2.04 |
2.61 |
6.82 |
|
| Other Expenses |
10.02 |
7.55 |
2.49 |
4.16 |
1.40 |
|
| Total Expenses |
49.92 |
45.45 |
7.65 |
29.52 |
9.65 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
13.03 |
11.11 |
0.15 |
2.81 |
-5.41 |
|
| Exceptional Items |
0.00 |
6.62 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
13.03 |
17.73 |
0.15 |
2.81 |
-5.41 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
3.24 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-44.11 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
3.24 |
-44.11 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
9.79 |
61.84 |
0.15 |
2.81 |
-5.41 |
|
| Profit/Loss From Continuing Operations |
9.79 |
61.84 |
0.15 |
2.81 |
-5.41 |
|
| Profit/Loss For The Period |
9.79 |
61.84 |
0.15 |
2.81 |
-5.41 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.40 |
2.79 |
0.01 |
0.13 |
-0.25 |
|
| Diluted EPS (Rs.) |
0.40 |
2.79 |
0.01 |
0.13 |
-0.25 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.44 |
0.11 |
5.01 |
0.19 |
|
| Indigenous Raw Materials |
0.00 |
26.73 |
5.58 |
14.70 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
