| Profit & Loss account of Maxposure (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
53.90 |
42.81 |
31.79 |
32.68 |
20.16 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
53.90 |
42.81 |
31.79 |
32.68 |
20.16 |
|
| Total Operating Revenues |
53.90 |
42.81 |
31.79 |
32.68 |
20.16 |
|
| Other Income |
1.38 |
0.85 |
1.77 |
0.53 |
2.31 |
|
| Total Revenue |
55.28 |
43.67 |
33.56 |
33.21 |
22.47 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
2.14 |
1.77 |
1.16 |
0.47 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
20.59 |
14.19 |
22.00 |
15.47 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
7.03 |
5.93 |
4.62 |
2.29 |
2.87 |
|
| Finance Costs |
0.30 |
0.52 |
0.77 |
0.54 |
0.79 |
|
| Depreciation And Amortisation Expenses |
0.76 |
0.54 |
0.36 |
0.32 |
0.36 |
|
| Other Expenses |
33.85 |
4.29 |
6.38 |
7.18 |
2.49 |
|
| Total Expenses |
44.08 |
33.63 |
27.50 |
32.81 |
21.98 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
11.21 |
10.03 |
6.05 |
0.40 |
0.49 |
|
| Exceptional Items |
0.00 |
0.88 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
11.21 |
10.92 |
6.05 |
0.40 |
0.49 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.82 |
3.04 |
1.59 |
0.14 |
0.07 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.17 |
0.05 |
-0.09 |
0.06 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.82 |
3.20 |
1.64 |
0.05 |
0.13 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
8.38 |
7.71 |
4.41 |
0.35 |
0.36 |
|
| Profit/Loss From Continuing Operations |
8.38 |
7.71 |
4.41 |
0.35 |
0.36 |
|
| Profit/Loss For The Period |
8.38 |
7.71 |
4.41 |
0.35 |
0.36 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.69 |
3.39 |
1.33 |
0.11 |
0.11 |
|
| Diluted EPS (Rs.) |
3.69 |
3.39 |
1.33 |
0.11 |
0.11 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
