| Key Financial Ratios of Maxposure (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.69 |
3.39 |
1.33 |
0.11 |
0.11 |
|
| Diluted EPS (Rs.) |
3.69 |
3.39 |
1.33 |
0.11 |
0.11 |
|
| Cash EPS (Rs.) |
4.02 |
3.63 |
14.38 |
2.01 |
2.17 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
28.41 |
24.73 |
93.59 |
80.30 |
79.25 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
28.41 |
24.73 |
93.59 |
80.30 |
79.25 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
23.70 |
18.83 |
95.74 |
98.43 |
60.71 |
|
| PBDIT/Share (Rs.) |
5.39 |
4.88 |
21.66 |
3.80 |
4.95 |
|
| PBIT/Share (Rs.) |
5.06 |
4.64 |
20.57 |
2.85 |
3.87 |
|
| PBT/Share (Rs.) |
4.93 |
4.80 |
18.24 |
1.21 |
1.48 |
|
| Net Profit/Share (Rs.) |
3.69 |
3.39 |
13.29 |
1.05 |
1.09 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
22.75 |
25.90 |
22.62 |
3.86 |
8.15 |
|
| PBIT Margin (%) |
21.34 |
24.65 |
21.47 |
2.89 |
6.37 |
|
| PBT Margin (%) |
20.79 |
25.50 |
19.04 |
1.22 |
2.43 |
|
| Net Profit Margin (%) |
15.55 |
18.01 |
13.87 |
1.06 |
1.79 |
|
| Return on Networth / Equity (%) |
12.97 |
13.71 |
14.19 |
1.31 |
1.37 |
|
| Return on Capital Employed (%) |
17.34 |
18.16 |
20.77 |
3.40 |
4.64 |
|
| Return on Assets (%) |
10.01 |
10.92 |
9.04 |
0.77 |
0.90 |
|
| Total Debt/Equity (X) |
0.12 |
0.03 |
0.11 |
0.11 |
0.16 |
|
| Asset Turnover Ratio (%) |
0.70 |
0.72 |
0.68 |
0.77 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.04 |
2.98 |
1.20 |
1.59 |
1.88 |
|
| Quick Ratio (X) |
2.02 |
2.94 |
1.17 |
1.58 |
1.86 |
|
| Inventory Turnover Ratio (X) |
5.43 |
4.52 |
4.90 |
2.57 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
124.88 |
168.74 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
2.32 |
3.94 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
10.18 |
15.21 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
2.38 |
4.35 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.98 |
3.31 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
2.38 |
4.35 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.07 |
0.04 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
