| Key Financial Ratios of Laxmi Organic Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.27 |
5.76 |
5.08 |
8.77 |
5.40 |
|
| Diluted EPS (Rs.) |
4.23 |
5.72 |
5.05 |
8.77 |
5.38 |
|
| Cash EPS (Rs.) |
8.68 |
8.86 |
7.74 |
10.46 |
6.36 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
69.00 |
66.59 |
53.54 |
48.78 |
39.61 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
69.00 |
66.59 |
53.54 |
48.78 |
39.61 |
|
| Dividend / Share(Rs.) |
0.50 |
0.60 |
0.50 |
0.70 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
106.29 |
102.42 |
101.57 |
113.65 |
60.91 |
|
| PBDIT/Share (Rs.) |
11.11 |
11.57 |
10.27 |
12.89 |
8.04 |
|
| PBIT/Share (Rs.) |
6.69 |
8.35 |
7.61 |
11.20 |
6.32 |
|
| PBT/Share (Rs.) |
5.97 |
7.64 |
6.92 |
10.68 |
5.74 |
|
| Net Profit/Share (Rs.) |
4.26 |
5.64 |
5.08 |
8.77 |
4.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.45 |
11.29 |
10.11 |
11.34 |
13.19 |
|
| PBIT Margin (%) |
6.29 |
8.15 |
7.49 |
9.85 |
10.37 |
|
| PBT Margin (%) |
5.62 |
7.45 |
6.80 |
9.39 |
9.42 |
|
| Net Profit Margin (%) |
4.00 |
5.51 |
5.00 |
7.71 |
7.63 |
|
| Return on Networth / Equity (%) |
6.17 |
8.47 |
9.49 |
17.97 |
11.73 |
|
| Return on Capital Employed (%) |
9.27 |
11.64 |
12.71 |
22.51 |
15.51 |
|
| Return on Assets (%) |
3.88 |
5.48 |
5.78 |
10.84 |
7.06 |
|
| Total Debt/Equity (X) |
0.13 |
0.07 |
0.26 |
0.07 |
0.02 |
|
| Asset Turnover Ratio (%) |
1.00 |
1.09 |
1.21 |
1.55 |
1.16 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.32 |
1.68 |
1.53 |
1.65 |
1.94 |
|
| Quick Ratio (X) |
0.97 |
1.40 |
1.20 |
1.29 |
1.68 |
|
| Inventory Turnover Ratio (X) |
9.77 |
7.65 |
6.32 |
7.07 |
5.17 |
|
| Dividend Payout Ratio (NP) (%) |
14.06 |
8.53 |
13.77 |
5.70 |
6.42 |
|
| Dividend Payout Ratio (CP) (%) |
6.89 |
5.43 |
9.04 |
4.78 |
4.69 |
|
| Earnings Retention Ratio (%) |
85.94 |
91.47 |
86.23 |
94.30 |
93.58 |
|
| Cash Earnings Retention Ratio (%) |
93.11 |
94.57 |
90.96 |
95.22 |
95.31 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,015.30 |
6,338.74 |
6,157.61 |
10,461.33 |
4,081.38 |
|
| EV/Net Operating Revenue (X) |
1.70 |
2.24 |
2.29 |
3.49 |
2.54 |
|
| EV/EBITDA (X) |
16.30 |
19.87 |
22.61 |
30.79 |
19.26 |
|
| MarketCap/Net Operating Revenue (X) |
1.65 |
2.30 |
2.19 |
3.52 |
2.86 |
|
| Retention Ratios (%) |
85.93 |
91.46 |
86.22 |
94.29 |
93.57 |
|
| Price/BV (X) |
2.54 |
3.53 |
4.16 |
8.19 |
4.40 |
|
| Price/Net Operating Revenue |
1.65 |
2.30 |
2.19 |
3.52 |
2.86 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
|
Source : Dion Global Solutions Limited
