| Key Financial Ratios of Ladderup Finance (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-4.31 |
-4.92 |
-1.27 |
-0.29 |
-0.06 |
|
| Diluted EPS (Rs.) |
-4.31 |
-4.92 |
-1.27 |
-0.29 |
-0.06 |
|
| Cash EPS (Rs.) |
-4.69 |
-4.87 |
-1.20 |
-0.24 |
0.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
52.87 |
51.03 |
46.11 |
46.20 |
42.81 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
52.87 |
51.03 |
46.11 |
46.20 |
42.81 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1.18 |
0.65 |
1.01 |
1.07 |
1.28 |
|
| PBDIT/Share (Rs.) |
-2.16 |
-0.41 |
-1.12 |
-0.08 |
0.17 |
|
| PBIT/Share (Rs.) |
-2.22 |
-0.47 |
-1.20 |
-0.14 |
0.09 |
|
| PBT/Share (Rs.) |
-3.94 |
-0.87 |
-1.52 |
-0.26 |
0.04 |
|
| Net Profit/Share (Rs.) |
-4.75 |
-4.92 |
-1.27 |
-0.29 |
-0.06 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-183.04 |
-64.02 |
-111.27 |
-7.26 |
13.36 |
|
| PBIT Margin (%) |
-188.13 |
-72.88 |
-118.52 |
-12.61 |
7.12 |
|
| PBT Margin (%) |
-334.90 |
-134.33 |
-150.69 |
-24.39 |
3.42 |
|
| Net Profit Margin (%) |
-403.71 |
-761.30 |
-126.13 |
-27.34 |
-4.30 |
|
| Return on Networth / Equity (%) |
-8.99 |
-9.64 |
-2.76 |
-0.63 |
-0.12 |
|
| Return on Capital Employed (%) |
-4.13 |
-0.90 |
-2.58 |
-0.29 |
0.21 |
|
| Return on Assets (%) |
-6.40 |
-8.02 |
-2.64 |
-0.60 |
-0.12 |
|
| Total Debt/Equity (X) |
0.38 |
0.18 |
0.03 |
0.04 |
0.02 |
|
| Asset Turnover Ratio (%) |
0.02 |
0.01 |
0.02 |
0.02 |
2.89 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.56 |
5.90 |
21.42 |
23.40 |
27.07 |
|
| Quick Ratio (X) |
3.49 |
5.90 |
21.42 |
23.40 |
27.07 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
65.59 |
49.66 |
21.66 |
32.76 |
17.24 |
|
| EV/Net Operating Revenue (X) |
52.53 |
59.74 |
16.69 |
23.76 |
10.48 |
|
| EV/EBITDA (X) |
-28.70 |
-93.32 |
-14.99 |
-326.90 |
78.44 |
|
| MarketCap/Net Operating Revenue (X) |
37.42 |
47.85 |
17.13 |
22.79 |
10.16 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.83 |
0.61 |
0.38 |
0.53 |
0.30 |
|
| Price/Net Operating Revenue |
37.44 |
47.91 |
17.15 |
22.81 |
10.16 |
|
| Earnings Yield |
-0.11 |
-0.16 |
-0.07 |
-0.01 |
0.00 |
|
Source : Dion Global Solutions Limited
