| Key Financial Ratios of Kaira Can Company (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
41.69 |
40.84 |
87.19 |
111.14 |
64.10 |
|
| Diluted EPS (Rs.) |
41.69 |
40.84 |
87.19 |
111.14 |
64.10 |
|
| Cash EPS (Rs.) |
74.27 |
73.68 |
136.65 |
162.17 |
117.13 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
967.58 |
940.76 |
910.95 |
836.12 |
734.32 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
967.58 |
940.76 |
910.95 |
836.12 |
734.32 |
|
| Dividend / Share(Rs.) |
12.00 |
12.00 |
12.00 |
12.00 |
10.00 |
|
| Revenue from Operations/Share (Rs.) |
2,517.62 |
2,427.46 |
2,753.19 |
2,548.98 |
1,830.63 |
|
| PBDIT/Share (Rs.) |
91.02 |
91.49 |
175.67 |
212.90 |
138.74 |
|
| PBIT/Share (Rs.) |
58.45 |
58.64 |
126.20 |
161.88 |
85.71 |
|
| PBT/Share (Rs.) |
55.53 |
56.97 |
124.06 |
158.80 |
84.37 |
|
| Net Profit/Share (Rs.) |
41.70 |
40.84 |
87.19 |
111.15 |
64.10 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
3.61 |
3.76 |
6.38 |
8.35 |
7.57 |
|
| PBIT Margin (%) |
2.32 |
2.41 |
4.58 |
6.35 |
4.68 |
|
| PBT Margin (%) |
2.20 |
2.34 |
4.50 |
6.22 |
4.60 |
|
| Net Profit Margin (%) |
1.65 |
1.68 |
3.16 |
4.36 |
3.50 |
|
| Return on Networth / Equity (%) |
4.30 |
4.34 |
9.57 |
13.29 |
8.72 |
|
| Return on Capital Employed (%) |
5.90 |
6.13 |
13.64 |
19.00 |
11.42 |
|
| Return on Assets (%) |
3.15 |
3.23 |
7.09 |
9.39 |
6.03 |
|
| Total Debt/Equity (X) |
0.04 |
0.00 |
0.00 |
0.01 |
0.03 |
|
| Asset Turnover Ratio (%) |
1.95 |
1.95 |
2.28 |
2.27 |
1.72 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.29 |
2.70 |
2.75 |
2.41 |
2.26 |
|
| Quick Ratio (X) |
0.81 |
1.11 |
1.14 |
0.81 |
0.60 |
|
| Inventory Turnover Ratio (X) |
5.17 |
4.98 |
4.22 |
3.80 |
2.91 |
|
| Dividend Payout Ratio (NP) (%) |
28.78 |
29.38 |
13.76 |
8.99 |
1.55 |
|
| Dividend Payout Ratio (CP) (%) |
16.15 |
16.28 |
8.78 |
6.16 |
0.85 |
|
| Earnings Retention Ratio (%) |
71.22 |
70.62 |
86.24 |
91.01 |
98.45 |
|
| Cash Earnings Retention Ratio (%) |
83.85 |
83.72 |
91.22 |
93.84 |
99.15 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
154.95 |
161.98 |
195.59 |
183.47 |
92.35 |
|
| EV/Net Operating Revenue (X) |
0.67 |
0.72 |
0.77 |
0.78 |
0.55 |
|
| EV/EBITDA (X) |
18.46 |
19.20 |
12.08 |
9.35 |
7.22 |
|
| MarketCap/Net Operating Revenue (X) |
0.67 |
0.79 |
0.83 |
0.80 |
0.57 |
|
| Retention Ratios (%) |
71.21 |
70.61 |
86.23 |
91.00 |
98.44 |
|
| Price/BV (X) |
1.73 |
2.05 |
2.51 |
2.44 |
1.43 |
|
| Price/Net Operating Revenue |
0.67 |
0.79 |
0.83 |
0.80 |
0.57 |
|
| Earnings Yield |
0.02 |
0.02 |
0.04 |
0.05 |
0.06 |
|
Source : Dion Global Solutions Limited
