| Key Financial Ratios of Kaira Can Company (in Rs. Cr.) |
Mar 12 |
Mar 11 |
Mar 10 |
Mar 09 |
|
| Per Share Ratios |
|
|
|
|
|
| Basic EPS (Rs.) |
22.08 |
14.90 |
11.52 |
1.20 |
|
| Diluted EPS (Rs.) |
22.08 |
14.90 |
11.52 |
1.20 |
|
| Cash EPS (Rs.) |
34.19 |
23.00 |
25.54 |
11.53 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
187.08 |
167.90 |
155.91 |
147.30 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
187.08 |
167.90 |
155.91 |
147.30 |
|
| Revenue from Operations/Share (Rs.) |
1,194.64 |
1,201.17 |
1,073.32 |
1,217.80 |
|
| PBDIT/Share (Rs.) |
74.36 |
56.79 |
46.45 |
35.64 |
|
| PBIT/Share (Rs.) |
62.26 |
48.69 |
32.43 |
25.31 |
|
| PBT/Share (Rs.) |
38.73 |
38.24 |
21.11 |
2.54 |
|
| Net Profit/Share (Rs.) |
22.08 |
14.90 |
11.52 |
1.20 |
|
| NP After MI And SOA / Share (Rs.) |
22.08 |
14.90 |
11.52 |
1.20 |
|
| Profitability Ratios |
|
|
|
|
|
| PBDIT Margin (%) |
6.22 |
4.72 |
4.32 |
2.92 |
|
| PBIT Margin (%) |
5.21 |
4.05 |
3.02 |
2.07 |
|
| PBT Margin (%) |
3.24 |
3.18 |
1.96 |
0.20 |
|
| Net Profit Margin (%) |
1.84 |
1.24 |
1.07 |
0.09 |
|
| NP After MI And SOA Margin (%) |
1.84 |
1.24 |
1.07 |
0.09 |
|
| Return on Networth/Equity (%) |
11.80 |
8.87 |
7.38 |
0.81 |
|
| Return on Capital Employed (%) |
26.14 |
4.51 |
4.79 |
0.53 |
|
| Return on Assets (%) |
3.38 |
2.54 |
2.23 |
0.24 |
|
| Total Debt/Equity (X) |
0.97 |
0.96 |
1.09 |
1.08 |
|
| Asset Turnover Ratio (%) |
1.93 |
204.95 |
207.79 |
253.85 |
|
| Liquidity Ratios |
|
|
|
|
|
| Current Ratio (X) |
1.00 |
1.34 |
1.49 |
1.52 |
|
| Quick Ratio (X) |
0.55 |
0.54 |
0.77 |
0.67 |
|
| Inventory Turnover Ratio (X) |
3.65 |
5.82 |
5.40 |
5.69 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
16.77 |
21.70 |
83.38 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
10.86 |
9.78 |
8.67 |
|
| Earnings Retention Ratio (%) |
0.00 |
83.23 |
78.30 |
16.62 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
89.14 |
90.22 |
91.33 |
|
| Coverage Ratios |
|
|
|
|
|
| Interest Coverage Ratios (%) |
3.16 |
4.66 |
2.86 |
1.11 |
|
| Interest Coverage Ratios (Post Tax) (%) |
3.16 |
4.66 |
2.86 |
1.11 |
|
| Valuation Ratios |
|
|
|
|
|
| Enterprise Value (Cr.) |
43.50 |
43.67 |
32.52 |
24.34 |
|
| EV/Net Operating Revenue (X) |
0.39 |
0.39 |
0.33 |
0.22 |
|
| EV/EBITDA (X) |
6.34 |
8.34 |
7.59 |
7.40 |
|
| MarketCap/Net Operating Revenue (X) |
0.26 |
0.30 |
0.18 |
0.10 |
|
| Retention Ratios (%) |
0.00 |
83.22 |
78.29 |
16.61 |
|
| Price/BV (X) |
1.67 |
2.17 |
1.26 |
0.82 |
|
| Price/Net Operating Revenue |
0.26 |
0.30 |
0.18 |
0.10 |
|
| Earnings Yield |
0.07 |
0.04 |
0.06 |
0.01 |
|
Source : Dion Global Solutions Limited
