| Key Financial Ratios of Jai Balaji Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.25 |
55.80 |
4.49 |
4.35 |
-6.86 |
|
| Diluted EPS (Rs.) |
6.18 |
49.82 |
4.11 |
4.35 |
-6.86 |
|
| Cash EPS (Rs.) |
7.14 |
58.98 |
10.71 |
12.62 |
1.65 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
23.29 |
91.91 |
38.24 |
-150.54 |
-156.90 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
23.29 |
91.91 |
38.24 |
-150.54 |
-156.90 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
69.62 |
391.92 |
421.11 |
420.42 |
252.17 |
|
| PBDIT/Share (Rs.) |
10.24 |
68.52 |
20.06 |
21.56 |
9.62 |
|
| PBIT/Share (Rs.) |
9.22 |
63.29 |
13.33 |
13.29 |
1.11 |
|
| PBT/Share (Rs.) |
8.53 |
58.86 |
7.21 |
4.35 |
-6.86 |
|
| Net Profit/Share (Rs.) |
6.12 |
53.75 |
3.98 |
4.35 |
-6.86 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.71 |
17.48 |
4.76 |
5.12 |
3.81 |
|
| PBIT Margin (%) |
13.23 |
16.14 |
3.16 |
3.16 |
0.43 |
|
| PBT Margin (%) |
12.25 |
15.01 |
1.71 |
1.03 |
-2.72 |
|
| Net Profit Margin (%) |
8.78 |
13.71 |
0.94 |
1.03 |
-2.72 |
|
| Return on Networth / Equity (%) |
26.25 |
58.47 |
10.39 |
-2.89 |
0.00 |
|
| Return on Capital Employed (%) |
36.04 |
55.90 |
15.99 |
-13.63 |
-1.05 |
|
| Return on Assets (%) |
14.33 |
26.22 |
1.95 |
1.61 |
-2.52 |
|
| Total Debt/Equity (X) |
0.26 |
0.31 |
1.55 |
-1.91 |
-1.98 |
|
| Asset Turnover Ratio (%) |
1.75 |
2.03 |
2.07 |
1.55 |
92.64 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.27 |
1.00 |
0.78 |
0.32 |
0.31 |
|
| Quick Ratio (X) |
0.46 |
0.37 |
0.31 |
0.13 |
0.14 |
|
| Inventory Turnover Ratio (X) |
5.78 |
4.71 |
5.45 |
4.57 |
3.98 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,016.25 |
15,523.43 |
1,470.58 |
3,629.72 |
3,833.51 |
|
| EV/Net Operating Revenue (X) |
2.05 |
2.42 |
0.24 |
0.78 |
1.38 |
|
| EV/EBITDA (X) |
13.93 |
13.84 |
5.04 |
15.24 |
36.09 |
|
| MarketCap/Net Operating Revenue (X) |
1.98 |
2.36 |
0.11 |
0.10 |
0.15 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
5.92 |
10.07 |
1.19 |
-0.29 |
-0.25 |
|
| Price/Net Operating Revenue |
1.98 |
2.36 |
0.11 |
0.10 |
0.15 |
|
| Earnings Yield |
0.04 |
0.06 |
0.09 |
0.10 |
-0.18 |
|
Source : Dion Global Solutions Limited
