| Key Financial Ratios of Jai Balaji Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-11.07 |
-15.94 |
-27.48 |
-28.23 |
-90.26 |
|
| Diluted EPS (Rs.) |
-11.07 |
-15.94 |
-27.48 |
-28.23 |
-90.26 |
|
| Cash EPS (Rs.) |
-1.59 |
-5.40 |
-15.49 |
-14.39 |
-70.70 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-150.10 |
-163.92 |
-148.02 |
-136.96 |
-107.78 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-150.10 |
-163.92 |
-148.02 |
-136.96 |
-107.78 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
263.68 |
319.30 |
247.90 |
181.26 |
155.90 |
|
| PBDIT/Share (Rs.) |
8.24 |
6.18 |
-7.85 |
-9.18 |
-17.50 |
|
| PBIT/Share (Rs.) |
-0.52 |
-4.37 |
-18.99 |
-22.15 |
-32.45 |
|
| PBT/Share (Rs.) |
-10.35 |
-15.94 |
-26.63 |
-27.36 |
-85.64 |
|
| Net Profit/Share (Rs.) |
-10.35 |
-15.94 |
-26.63 |
-27.36 |
-85.64 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
3.12 |
1.93 |
-3.16 |
-5.06 |
-11.22 |
|
| PBIT Margin (%) |
-0.19 |
-1.36 |
-7.65 |
-12.22 |
-20.81 |
|
| PBT Margin (%) |
-3.92 |
-4.99 |
-10.74 |
-15.09 |
-54.93 |
|
| Net Profit Margin (%) |
-3.92 |
-4.99 |
-10.74 |
-15.09 |
-54.93 |
|
| Return on Networth / Equity (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Return on Capital Employed (%) |
0.58 |
-123.85 |
13.36 |
16.93 |
-17.90 |
|
| Return on Assets (%) |
-3.83 |
-4.79 |
-7.92 |
-6.92 |
-17.50 |
|
| Total Debt/Equity (X) |
-2.09 |
-2.30 |
-2.46 |
-2.41 |
-3.59 |
|
| Asset Turnover Ratio (%) |
97.74 |
96.05 |
73.78 |
45.89 |
31.86 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.31 |
0.44 |
0.29 |
0.29 |
0.67 |
|
| Quick Ratio (X) |
0.17 |
0.28 |
0.18 |
0.20 |
0.47 |
|
| Inventory Turnover Ratio (X) |
5.03 |
6.20 |
4.89 |
3.72 |
2.52 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,626.65 |
3,904.08 |
3,620.48 |
2,978.46 |
3,049.98 |
|
| EV/Net Operating Revenue (X) |
1.25 |
1.27 |
1.52 |
1.90 |
2.52 |
|
| EV/EBITDA (X) |
39.85 |
65.60 |
-47.86 |
-37.59 |
-22.40 |
|
| MarketCap/Net Operating Revenue (X) |
0.06 |
0.09 |
0.05 |
0.09 |
0.05 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
-0.11 |
-0.17 |
-0.08 |
-0.12 |
-0.07 |
|
| Price/Net Operating Revenue |
0.06 |
0.09 |
0.05 |
0.09 |
0.05 |
|
| Earnings Yield |
-0.62 |
-0.56 |
-2.17 |
-1.64 |
-12.18 |
|
Source : Dion Global Solutions Limited
