| Key Financial Ratios of J. K. Cement (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
32.12 |
20.23 |
37.92 |
25.54 |
4.66 |
|
| Diluted EPS (Rs.) |
32.12 |
20.23 |
37.92 |
25.54 |
4.66 |
|
| Cash EPS (Rs.) |
44.34 |
27.71 |
43.79 |
30.37 |
9.10 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
155.31 |
129.77 |
150.63 |
73.70 |
50.90 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
193.24 |
169.51 |
150.63 |
117.28 |
96.42 |
|
| Revenue from Operations/Share (Rs.) |
293.61 |
238.02 |
210.77 |
192.15 |
134.40 |
|
| PBDIT/Share (Rs.) |
65.55 |
48.65 |
62.76 |
48.60 |
19.58 |
|
| PBIT/Share (Rs.) |
53.31 |
41.15 |
56.88 |
43.86 |
15.14 |
|
| PBT/Share (Rs.) |
43.39 |
33.33 |
49.56 |
38.90 |
7.47 |
|
| Net Profit/Share (Rs.) |
32.11 |
20.22 |
37.92 |
25.54 |
4.66 |
|
| NP After MI And SOA / Share (Rs.) |
32.12 |
20.23 |
37.92 |
25.54 |
4.66 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
22.32 |
20.43 |
29.77 |
25.29 |
14.56 |
|
| PBIT Margin (%) |
18.15 |
17.28 |
26.98 |
22.82 |
11.26 |
|
| PBT Margin (%) |
14.77 |
14.00 |
23.51 |
20.24 |
5.56 |
|
| Net Profit Margin (%) |
10.93 |
8.49 |
17.99 |
13.29 |
3.46 |
|
| NP After MI And SOA Margin (%) |
10.93 |
8.49 |
17.99 |
13.29 |
3.46 |
|
| Return on Networth/Equity (%) |
20.68 |
15.58 |
25.17 |
34.65 |
9.15 |
|
| Return on Capital Employed (%) |
8.87 |
6.15 |
15.40 |
12.86 |
2.58 |
|
| Return on Assets (%) |
7.48 |
5.20 |
13.11 |
10.85 |
2.18 |
|
| Total Debt/Equity (X) |
0.94 |
1.14 |
0.59 |
1.08 |
1.64 |
|
| Asset Turnover Ratio (%) |
68.44 |
61.30 |
72.87 |
81.64 |
63.17 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.45 |
1.29 |
1.54 |
1.81 |
2.25 |
|
| Quick Ratio (X) |
0.94 |
0.96 |
1.16 |
1.38 |
1.88 |
|
| Inventory Turnover Ratio (X) |
8.64 |
12.23 |
12.87 |
12.21 |
11.19 |
|
| Dividend Payout Ratio (NP) (%) |
18.67 |
17.30 |
13.18 |
13.70 |
32.20 |
|
| Dividend Payout Ratio (CP) (%) |
13.52 |
12.62 |
11.41 |
11.52 |
16.49 |
|
| Earnings Retention Ratio (%) |
81.33 |
82.70 |
86.82 |
86.30 |
67.80 |
|
| Cash Earnings Retention Ratio (%) |
86.48 |
87.38 |
88.59 |
88.48 |
83.51 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
5.37 |
5.26 |
7.77 |
8.83 |
1.97 |
|
| Interest Coverage Ratios (Post Tax) (%) |
5.37 |
5.26 |
7.77 |
8.83 |
1.97 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,139.36 |
1,167.24 |
1,580.93 |
1,366.33 |
1,513.48 |
|
| EV/Net Operating Revenue (X) |
1.04 |
0.70 |
1.07 |
1.02 |
1.61 |
|
| EV/EBITDA (X) |
4.67 |
3.43 |
3.60 |
4.02 |
11.06 |
|
| MarketCap/Net Operating Revenue (X) |
0.61 |
0.17 |
0.77 |
0.75 |
1.29 |
|
| Retention Ratios (%) |
81.32 |
82.69 |
86.81 |
86.29 |
67.79 |
|
| Price/BV (X) |
1.15 |
0.31 |
1.08 |
1.96 |
3.42 |
|
| Price/Net Operating Revenue |
0.61 |
0.17 |
0.77 |
0.75 |
1.29 |
|
| Earnings Yield |
0.18 |
0.51 |
0.23 |
0.18 |
0.03 |
|
Source : Dion Global Solutions Limited
