| Key Financial Ratios of Indo-National (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.35 |
8.93 |
1.34 |
10.38 |
90.54 |
|
| Diluted EPS (Rs.) |
1.35 |
8.93 |
1.34 |
10.38 |
90.54 |
|
| Cash EPS (Rs.) |
16.64 |
20.93 |
14.77 |
36.02 |
104.79 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
301.46 |
304.48 |
301.97 |
609.16 |
614.31 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
301.46 |
304.48 |
301.97 |
609.16 |
614.31 |
|
| Dividend / Share(Rs.) |
5.00 |
5.00 |
5.00 |
10.00 |
25.00 |
|
| Revenue from Operations/Share (Rs.) |
610.63 |
621.44 |
539.74 |
982.06 |
1,031.34 |
|
| PBDIT/Share (Rs.) |
18.17 |
27.72 |
18.63 |
50.21 |
147.05 |
|
| PBIT/Share (Rs.) |
2.89 |
15.72 |
5.20 |
34.94 |
132.79 |
|
| PBT/Share (Rs.) |
1.42 |
10.72 |
2.00 |
28.27 |
121.74 |
|
| Net Profit/Share (Rs.) |
1.35 |
8.93 |
1.34 |
20.75 |
90.54 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
2.97 |
4.46 |
3.45 |
5.11 |
14.25 |
|
| PBIT Margin (%) |
0.47 |
2.52 |
0.96 |
3.55 |
12.87 |
|
| PBT Margin (%) |
0.23 |
1.72 |
0.37 |
2.87 |
11.80 |
|
| Net Profit Margin (%) |
0.22 |
1.43 |
0.24 |
2.11 |
8.77 |
|
| Return on Networth / Equity (%) |
0.44 |
2.93 |
0.44 |
3.40 |
14.73 |
|
| Return on Capital Employed (%) |
0.85 |
4.61 |
1.54 |
5.01 |
18.75 |
|
| Return on Assets (%) |
0.20 |
1.98 |
0.31 |
2.32 |
10.06 |
|
| Total Debt/Equity (X) |
0.83 |
0.07 |
0.09 |
0.17 |
0.12 |
|
| Asset Turnover Ratio (%) |
1.11 |
1.42 |
1.24 |
1.09 |
114.61 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.72 |
1.56 |
1.90 |
2.13 |
2.79 |
|
| Quick Ratio (X) |
0.42 |
0.86 |
1.02 |
0.89 |
1.90 |
|
| Inventory Turnover Ratio (X) |
2.54 |
2.56 |
1.96 |
1.88 |
6.09 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
55.96 |
0.00 |
120.46 |
5.52 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
23.88 |
0.00 |
69.39 |
4.77 |
|
| Earnings Retention Ratio (%) |
0.00 |
44.04 |
0.00 |
-20.46 |
94.48 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
76.12 |
0.00 |
30.61 |
95.23 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
499.35 |
429.04 |
241.68 |
183.19 |
277.97 |
|
| EV/Net Operating Revenue (X) |
1.09 |
0.92 |
0.60 |
0.50 |
0.72 |
|
| EV/EBITDA (X) |
36.64 |
20.64 |
17.30 |
9.73 |
5.04 |
|
| MarketCap/Net Operating Revenue (X) |
0.68 |
0.89 |
0.55 |
0.40 |
0.69 |
|
| Retention Ratios (%) |
0.00 |
44.03 |
0.00 |
-20.46 |
94.47 |
|
| Price/BV (X) |
1.38 |
1.81 |
0.98 |
0.64 |
1.16 |
|
| Price/Net Operating Revenue |
0.68 |
0.89 |
0.55 |
0.40 |
0.69 |
|
| Earnings Yield |
0.00 |
0.02 |
0.00 |
0.05 |
0.13 |
|
Source : Dion Global Solutions Limited
