| Key Financial Ratios of Indo Amines (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.46 |
6.27 |
5.37 |
3.51 |
9.42 |
|
| Diluted EPS (Rs.) |
8.46 |
6.27 |
5.37 |
3.51 |
9.42 |
|
| Cash EPS (Rs.) |
10.74 |
8.39 |
7.80 |
11.00 |
12.48 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
43.42 |
36.25 |
30.54 |
51.38 |
45.08 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
43.45 |
36.27 |
30.74 |
51.78 |
45.47 |
|
| Dividend / Share(Rs.) |
0.50 |
0.50 |
0.00 |
1.00 |
1.10 |
|
| Revenue from Operations/Share (Rs.) |
145.56 |
130.86 |
130.42 |
220.71 |
152.58 |
|
| PBDIT/Share (Rs.) |
16.55 |
13.58 |
12.27 |
17.79 |
17.88 |
|
| PBIT/Share (Rs.) |
14.27 |
11.46 |
9.85 |
13.84 |
14.75 |
|
| PBT/Share (Rs.) |
11.28 |
8.39 |
7.44 |
9.95 |
12.19 |
|
| Net Profit/Share (Rs.) |
8.46 |
6.27 |
5.37 |
7.05 |
9.35 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.37 |
10.37 |
9.40 |
8.05 |
11.71 |
|
| PBIT Margin (%) |
9.80 |
8.75 |
7.55 |
6.26 |
9.66 |
|
| PBT Margin (%) |
7.74 |
6.41 |
5.70 |
4.50 |
7.98 |
|
| Net Profit Margin (%) |
5.81 |
4.79 |
4.12 |
3.19 |
6.12 |
|
| Return on Networth / Equity (%) |
19.47 |
17.30 |
17.59 |
13.71 |
20.74 |
|
| Return on Capital Employed (%) |
25.84 |
25.36 |
25.03 |
20.89 |
24.28 |
|
| Return on Assets (%) |
8.07 |
7.21 |
6.51 |
4.63 |
7.49 |
|
| Total Debt/Equity (X) |
0.89 |
0.83 |
1.06 |
1.14 |
0.92 |
|
| Asset Turnover Ratio (%) |
1.54 |
1.55 |
1.65 |
1.59 |
122.24 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.28 |
1.30 |
1.19 |
1.08 |
1.11 |
|
| Quick Ratio (X) |
0.95 |
0.96 |
0.82 |
0.75 |
0.77 |
|
| Inventory Turnover Ratio (X) |
9.68 |
8.68 |
8.08 |
6.07 |
6.99 |
|
| Dividend Payout Ratio (NP) (%) |
5.75 |
7.97 |
0.00 |
8.51 |
16.04 |
|
| Dividend Payout Ratio (CP) (%) |
4.53 |
5.95 |
0.00 |
5.45 |
12.02 |
|
| Earnings Retention Ratio (%) |
94.25 |
92.03 |
0.00 |
91.49 |
83.96 |
|
| Cash Earnings Retention Ratio (%) |
95.47 |
94.05 |
0.00 |
94.55 |
87.98 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,104.11 |
983.90 |
764.53 |
514.89 |
447.32 |
|
| EV/Net Operating Revenue (X) |
1.04 |
1.06 |
0.83 |
0.66 |
0.83 |
|
| EV/EBITDA (X) |
9.19 |
10.25 |
8.81 |
8.19 |
7.08 |
|
| MarketCap/Net Operating Revenue (X) |
0.79 |
0.85 |
0.59 |
0.42 |
0.58 |
|
| Retention Ratios (%) |
94.24 |
92.02 |
0.00 |
91.48 |
83.95 |
|
| Price/BV (X) |
2.65 |
3.07 |
2.54 |
1.80 |
1.95 |
|
| Price/Net Operating Revenue |
0.79 |
0.85 |
0.59 |
0.42 |
0.58 |
|
| Earnings Yield |
0.07 |
0.06 |
0.07 |
0.08 |
0.11 |
|
Source : Dion Global Solutions Limited
