| Key Financial Ratios of Indo Amines (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.71 |
6.82 |
4.29 |
4.58 |
2.61 |
|
| Diluted EPS (Rs.) |
3.71 |
6.82 |
4.29 |
4.52 |
2.61 |
|
| Cash EPS (Rs.) |
9.40 |
10.98 |
8.01 |
8.08 |
6.21 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
37.08 |
34.40 |
23.17 |
20.05 |
14.78 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
37.47 |
34.79 |
23.17 |
20.05 |
14.78 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
133.61 |
149.07 |
104.08 |
83.42 |
73.74 |
|
| PBDIT/Share (Rs.) |
13.79 |
17.20 |
12.07 |
11.12 |
8.99 |
|
| PBIT/Share (Rs.) |
8.30 |
13.07 |
8.47 |
7.59 |
5.40 |
|
| PBT/Share (Rs.) |
5.28 |
10.29 |
7.02 |
6.45 |
4.23 |
|
| Net Profit/Share (Rs.) |
3.90 |
6.85 |
4.41 |
4.54 |
2.61 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.32 |
11.53 |
11.59 |
13.33 |
12.19 |
|
| PBIT Margin (%) |
6.20 |
8.76 |
8.13 |
9.09 |
7.31 |
|
| PBT Margin (%) |
3.95 |
6.90 |
6.74 |
7.72 |
5.73 |
|
| Net Profit Margin (%) |
2.92 |
4.59 |
4.23 |
5.44 |
3.53 |
|
| Return on Networth / Equity (%) |
10.52 |
19.91 |
19.02 |
22.66 |
17.65 |
|
| Return on Capital Employed (%) |
17.20 |
30.49 |
28.42 |
30.28 |
13.59 |
|
| Return on Assets (%) |
3.77 |
7.05 |
5.35 |
7.36 |
5.31 |
|
| Total Debt/Equity (X) |
0.97 |
0.99 |
1.01 |
0.82 |
0.91 |
|
| Asset Turnover Ratio (%) |
129.33 |
153.47 |
126.34 |
135.30 |
150.12 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.11 |
1.07 |
0.83 |
0.81 |
1.09 |
|
| Quick Ratio (X) |
0.72 |
0.75 |
0.56 |
0.55 |
0.83 |
|
| Inventory Turnover Ratio (X) |
6.21 |
8.48 |
7.22 |
8.84 |
9.48 |
|
| Dividend Payout Ratio (NP) (%) |
24.17 |
13.77 |
0.00 |
0.00 |
38.32 |
|
| Dividend Payout Ratio (CP) (%) |
10.03 |
8.59 |
0.00 |
0.00 |
16.11 |
|
| Earnings Retention Ratio (%) |
75.83 |
86.23 |
0.00 |
0.00 |
61.68 |
|
| Cash Earnings Retention Ratio (%) |
89.97 |
91.41 |
0.00 |
0.00 |
83.89 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
222.46 |
445.96 |
354.37 |
292.14 |
165.22 |
|
| EV/Net Operating Revenue (X) |
0.47 |
0.85 |
1.02 |
1.05 |
0.68 |
|
| EV/EBITDA (X) |
4.56 |
7.34 |
8.81 |
7.87 |
5.58 |
|
| MarketCap/Net Operating Revenue (X) |
0.21 |
0.63 |
0.82 |
0.87 |
0.52 |
|
| Retention Ratios (%) |
75.82 |
86.22 |
0.00 |
0.00 |
61.67 |
|
| Price/BV (X) |
0.76 |
2.74 |
3.67 |
3.60 |
2.60 |
|
| Price/Net Operating Revenue |
0.21 |
0.63 |
0.82 |
0.87 |
0.52 |
|
| Earnings Yield |
0.14 |
0.07 |
0.05 |
0.06 |
0.07 |
|
Source : Dion Global Solutions Limited
