| Key Financial Ratios of Gravity India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.36 |
1.13 |
-0.76 |
-0.04 |
-0.59 |
|
| Diluted EPS (Rs.) |
0.36 |
1.13 |
-0.76 |
-0.04 |
-0.59 |
|
| Cash EPS (Rs.) |
0.52 |
1.30 |
-0.59 |
0.18 |
-0.04 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
12.70 |
12.34 |
11.21 |
11.97 |
12.01 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
12.70 |
12.34 |
11.21 |
11.97 |
12.01 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
18.79 |
13.31 |
23.76 |
26.63 |
21.91 |
|
| PBDIT/Share (Rs.) |
0.05 |
2.09 |
0.24 |
0.24 |
-0.11 |
|
| PBIT/Share (Rs.) |
-0.12 |
1.92 |
0.07 |
0.02 |
-0.66 |
|
| PBT/Share (Rs.) |
-0.21 |
1.91 |
0.04 |
0.01 |
-0.67 |
|
| Net Profit/Share (Rs.) |
0.36 |
1.13 |
-0.76 |
-0.04 |
-0.59 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.24 |
15.70 |
1.01 |
0.89 |
-0.49 |
|
| PBIT Margin (%) |
-0.64 |
14.44 |
0.31 |
0.06 |
-2.99 |
|
| PBT Margin (%) |
-1.12 |
14.35 |
0.15 |
0.03 |
-3.07 |
|
| Net Profit Margin (%) |
1.89 |
8.51 |
-3.20 |
-0.15 |
-2.69 |
|
| Return on Networth / Equity (%) |
2.80 |
9.18 |
-6.79 |
-0.34 |
-4.92 |
|
| Return on Capital Employed (%) |
-0.82 |
12.96 |
0.56 |
0.13 |
-3.71 |
|
| Return on Assets (%) |
1.47 |
5.91 |
-3.20 |
-0.25 |
-2.89 |
|
| Total Debt/Equity (X) |
0.14 |
0.14 |
0.15 |
0.14 |
0.33 |
|
| Asset Turnover Ratio (%) |
77.65 |
69.52 |
100.11 |
165.69 |
107.11 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.20 |
3.80 |
1.99 |
5.50 |
3.35 |
|
| Quick Ratio (X) |
1.96 |
3.77 |
1.83 |
3.94 |
2.65 |
|
| Inventory Turnover Ratio (X) |
8.01 |
126.72 |
14.01 |
7.22 |
6.98 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
0.91 |
1.29 |
3.77 |
5.09 |
4.55 |
|
| EV/Net Operating Revenue (X) |
0.05 |
0.11 |
0.18 |
0.21 |
0.23 |
|
| EV/EBITDA (X) |
21.58 |
0.68 |
17.32 |
23.70 |
-46.27 |
|
| MarketCap/Net Operating Revenue (X) |
0.06 |
0.13 |
0.13 |
0.16 |
0.09 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.09 |
0.14 |
0.27 |
0.35 |
0.16 |
|
| Price/Net Operating Revenue |
0.06 |
0.13 |
0.13 |
0.16 |
0.09 |
|
| Earnings Yield |
0.30 |
0.66 |
-0.25 |
-0.01 |
-0.31 |
|
Source : Dion Global Solutions Limited
