| Profit & Loss account of Gravity India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1.22 |
2.25 |
10.24 |
12.76 |
2.36 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1.22 |
2.25 |
10.24 |
12.76 |
2.36 |
|
| Total Operating Revenues |
1.22 |
2.25 |
10.24 |
12.76 |
2.36 |
|
| Other Income |
0.75 |
0.02 |
0.04 |
0.15 |
0.13 |
|
| Total Revenue |
1.97 |
2.28 |
10.27 |
12.91 |
2.49 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.04 |
1.43 |
2.56 |
2.49 |
0.00 |
|
| Purchase Of Stock-In Trade |
1.06 |
0.00 |
6.07 |
9.57 |
1.09 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
1.50 |
0.09 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
1.68 |
1.67 |
-0.05 |
-2.00 |
0.81 |
|
| Employee Benefit Expenses |
0.52 |
0.77 |
0.76 |
0.68 |
0.54 |
|
| Finance Costs |
0.14 |
0.18 |
0.06 |
0.00 |
0.07 |
|
| Depreciation And Amortisation Expenses |
0.23 |
0.23 |
0.21 |
0.20 |
0.15 |
|
| Other Expenses |
0.65 |
6.15 |
1.63 |
0.36 |
0.13 |
|
| Total Expenses |
4.32 |
10.44 |
11.24 |
12.80 |
2.87 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-2.35 |
-8.16 |
-0.96 |
0.11 |
-0.38 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-2.35 |
-8.16 |
-0.96 |
0.11 |
-0.38 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-0.34 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
-0.09 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-2.00 |
-0.25 |
0.03 |
-0.09 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-0.34 |
-2.00 |
0.03 |
0.03 |
-0.09 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-2.01 |
-6.16 |
-1.00 |
0.08 |
-0.29 |
|
| Profit/Loss From Continuing Operations |
-2.01 |
-6.16 |
-1.00 |
0.08 |
-0.29 |
|
| Profit/Loss For The Period |
-2.01 |
-6.16 |
-1.00 |
0.08 |
-0.29 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.23 |
-6.85 |
-1.11 |
0.09 |
-0.32 |
|
| Diluted EPS (Rs.) |
-2.23 |
-6.85 |
-1.11 |
0.09 |
-0.32 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
