| Key Financial Ratios of Gravity India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.23 |
-6.85 |
-1.11 |
0.09 |
-0.32 |
|
| Diluted EPS (Rs.) |
-2.23 |
-6.85 |
-1.11 |
0.09 |
-0.32 |
|
| Cash EPS (Rs.) |
-1.98 |
-6.59 |
-0.88 |
0.32 |
-0.15 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
2.29 |
4.52 |
11.37 |
12.47 |
12.38 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
2.29 |
4.52 |
11.37 |
12.47 |
12.38 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1.36 |
2.50 |
11.37 |
14.17 |
2.62 |
|
| PBDIT/Share (Rs.) |
-2.21 |
-8.61 |
-0.77 |
0.36 |
-0.18 |
|
| PBIT/Share (Rs.) |
-2.46 |
-8.87 |
-1.00 |
0.13 |
-0.35 |
|
| PBT/Share (Rs.) |
-2.61 |
-9.07 |
-1.07 |
0.13 |
-0.42 |
|
| Net Profit/Share (Rs.) |
-2.23 |
-6.85 |
-1.11 |
0.09 |
-0.32 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-162.46 |
-343.88 |
-6.80 |
2.50 |
-6.74 |
|
| PBIT Margin (%) |
-180.94 |
-354.11 |
-8.82 |
0.92 |
-13.17 |
|
| PBT Margin (%) |
-192.10 |
-362.08 |
-9.41 |
0.88 |
-16.05 |
|
| Net Profit Margin (%) |
-164.00 |
-273.38 |
-9.72 |
0.64 |
-12.15 |
|
| Return on Networth / Equity (%) |
-97.26 |
-151.50 |
-9.72 |
0.73 |
-2.57 |
|
| Return on Capital Employed (%) |
-73.50 |
-157.73 |
-8.00 |
0.91 |
-2.43 |
|
| Return on Assets (%) |
-33.41 |
-81.43 |
-5.97 |
0.54 |
-1.81 |
|
| Total Debt/Equity (X) |
1.34 |
0.66 |
0.26 |
0.14 |
0.14 |
|
| Asset Turnover Ratio (%) |
0.18 |
0.19 |
0.65 |
0.83 |
14.94 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.52 |
1.23 |
2.59 |
5.95 |
4.36 |
|
| Quick Ratio (X) |
0.52 |
0.54 |
1.93 |
4.31 |
3.93 |
|
| Inventory Turnover Ratio (X) |
0.05 |
0.54 |
0.73 |
1.04 |
1.81 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6.63 |
6.31 |
5.59 |
5.92 |
2.86 |
|
| EV/Net Operating Revenue (X) |
5.42 |
2.80 |
0.55 |
0.46 |
1.21 |
|
| EV/EBITDA (X) |
-3.34 |
-0.81 |
-8.02 |
18.48 |
-17.93 |
|
| MarketCap/Net Operating Revenue (X) |
3.33 |
1.65 |
0.33 |
0.40 |
0.79 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.97 |
0.91 |
0.33 |
0.46 |
0.17 |
|
| Price/Net Operating Revenue |
3.33 |
1.65 |
0.33 |
0.40 |
0.79 |
|
| Earnings Yield |
-0.49 |
-1.66 |
-0.29 |
0.02 |
-0.15 |
|
Source : Dion Global Solutions Limited
