| Key Financial Ratios of Geojit Financial Services (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.58 |
1.03 |
2.85 |
1.63 |
1.53 |
|
| Diluted EPS (Rs.) |
1.58 |
1.02 |
2.79 |
1.63 |
1.52 |
|
| Cash EPS (Rs.) |
2.58 |
1.85 |
3.36 |
2.15 |
2.00 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
15.69 |
17.11 |
18.31 |
16.77 |
15.13 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
15.69 |
17.11 |
18.31 |
16.77 |
15.13 |
|
| Dividend / Share(Rs.) |
1.50 |
1.00 |
2.00 |
1.25 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
11.98 |
11.93 |
12.78 |
10.37 |
9.25 |
|
| PBDIT/Share (Rs.) |
3.73 |
3.03 |
4.80 |
3.69 |
2.83 |
|
| PBIT/Share (Rs.) |
2.74 |
2.21 |
4.28 |
3.17 |
2.35 |
|
| PBT/Share (Rs.) |
2.19 |
1.80 |
4.26 |
2.72 |
2.32 |
|
| Net Profit/Share (Rs.) |
1.58 |
1.03 |
2.84 |
1.63 |
1.52 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
31.14 |
25.43 |
37.57 |
35.58 |
30.63 |
|
| PBIT Margin (%) |
22.85 |
18.56 |
33.49 |
30.51 |
25.42 |
|
| PBT Margin (%) |
18.25 |
15.09 |
33.36 |
26.20 |
25.09 |
|
| Net Profit Margin (%) |
13.22 |
8.63 |
22.19 |
15.68 |
16.38 |
|
| Return on Networth / Equity (%) |
10.09 |
6.02 |
15.49 |
9.69 |
10.01 |
|
| Return on Capital Employed (%) |
16.69 |
12.50 |
23.13 |
18.56 |
9.93 |
|
| Return on Assets (%) |
5.30 |
3.39 |
10.10 |
6.02 |
6.87 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
40.13 |
39.34 |
45.53 |
38.42 |
41.97 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.87 |
2.05 |
1.96 |
1.95 |
1.97 |
|
| Quick Ratio (X) |
1.87 |
2.05 |
1.96 |
1.95 |
1.97 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
190.29 |
233.86 |
43.73 |
0.00 |
65.98 |
|
| Dividend Payout Ratio (CP) (%) |
116.94 |
130.17 |
36.93 |
0.00 |
50.06 |
|
| Earnings Retention Ratio (%) |
-90.29 |
-133.86 |
56.27 |
0.00 |
34.02 |
|
| Cash Earnings Retention Ratio (%) |
-16.94 |
-30.17 |
63.07 |
0.00 |
49.94 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
61.97 |
776.35 |
1,984.90 |
1,218.83 |
588.51 |
|
| EV/Net Operating Revenue (X) |
0.22 |
2.73 |
6.53 |
4.99 |
2.71 |
|
| EV/EBITDA (X) |
0.70 |
10.74 |
17.37 |
14.02 |
8.84 |
|
| MarketCap/Net Operating Revenue (X) |
1.52 |
3.46 |
7.15 |
5.73 |
3.36 |
|
| Retention Ratios (%) |
-90.29 |
-133.86 |
56.26 |
0.00 |
34.01 |
|
| Price/BV (X) |
1.16 |
2.41 |
4.99 |
3.54 |
2.05 |
|
| Price/Net Operating Revenue |
1.52 |
3.46 |
7.15 |
5.73 |
3.36 |
|
| Earnings Yield |
0.09 |
0.02 |
0.03 |
0.03 |
0.05 |
|
Source : Dion Global Solutions Limited
