| Key Financial Ratios of Geojit Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.18 |
6.06 |
4.06 |
6.31 |
5.17 |
|
| Diluted EPS (Rs.) |
6.17 |
6.06 |
4.06 |
6.30 |
5.17 |
|
| Cash EPS (Rs.) |
7.08 |
7.20 |
5.24 |
7.34 |
6.14 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
41.52 |
38.12 |
33.36 |
32.12 |
27.63 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
41.52 |
38.12 |
33.36 |
32.12 |
27.63 |
|
| Revenue from Operations/Share (Rs.) |
26.80 |
25.68 |
18.37 |
20.93 |
17.83 |
|
| PBDIT/Share (Rs.) |
10.24 |
9.95 |
6.52 |
9.72 |
8.04 |
|
| PBIT/Share (Rs.) |
9.14 |
8.73 |
5.31 |
8.68 |
7.06 |
|
| PBT/Share (Rs.) |
7.98 |
8.03 |
4.97 |
8.47 |
6.93 |
|
| Net Profit/Share (Rs.) |
5.98 |
5.99 |
4.03 |
6.31 |
5.17 |
|
| NP After MI And SOA / Share (Rs.) |
6.00 |
6.06 |
4.06 |
6.30 |
5.17 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
38.21 |
38.72 |
35.47 |
46.41 |
45.07 |
|
| PBIT Margin (%) |
34.11 |
34.00 |
28.91 |
41.47 |
39.59 |
|
| PBT Margin (%) |
29.77 |
31.25 |
27.07 |
40.43 |
38.86 |
|
| Net Profit Margin (%) |
22.32 |
23.31 |
21.95 |
30.12 |
28.98 |
|
| NP After MI And SOA Margin (%) |
22.39 |
23.58 |
22.12 |
30.10 |
28.97 |
|
| Return on Networth/Equity (%) |
14.46 |
17.41 |
13.44 |
21.61 |
20.80 |
|
| Return on Capital Employed (%) |
20.14 |
22.37 |
15.55 |
26.42 |
24.30 |
|
| Return on Assets (%) |
8.22 |
7.16 |
7.35 |
10.64 |
10.54 |
|
| Total Debt/Equity (X) |
0.10 |
0.42 |
0.11 |
0.07 |
0.03 |
|
| Asset Turnover Ratio (%) |
0.37 |
0.37 |
0.33 |
0.41 |
36.40 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.44 |
1.72 |
2.34 |
2.06 |
2.25 |
|
| Quick Ratio (X) |
2.44 |
1.72 |
2.34 |
2.06 |
2.25 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
21.41 |
24.75 |
73.80 |
31.65 |
29.02 |
|
| Dividend Payout Ratio (CP) (%) |
18.09 |
20.63 |
56.91 |
27.19 |
24.40 |
|
| Earnings Retention Ratio (%) |
78.59 |
75.25 |
26.20 |
68.35 |
70.98 |
|
| Cash Earnings Retention Ratio (%) |
81.91 |
79.37 |
43.09 |
72.81 |
75.60 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
8.81 |
14.08 |
19.31 |
44.73 |
54.43 |
|
| Interest Coverage Ratios (Post Tax) (%) |
8.81 |
14.08 |
19.31 |
44.73 |
54.43 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,162.69 |
893.71 |
389.39 |
768.14 |
541.98 |
|
| EV/Net Operating Revenue (X) |
1.55 |
1.46 |
0.89 |
1.54 |
1.28 |
|
| EV/EBITDA (X) |
4.07 |
3.76 |
2.50 |
3.31 |
2.83 |
|
| MarketCap/Net Operating Revenue (X) |
2.67 |
2.50 |
2.17 |
2.99 |
2.82 |
|
| Retention Ratios (%) |
78.58 |
75.24 |
26.19 |
68.34 |
70.97 |
|
| Price/BV (X) |
1.73 |
1.85 |
1.32 |
2.14 |
2.02 |
|
| Price/Net Operating Revenue |
2.67 |
2.50 |
2.17 |
2.99 |
2.82 |
|
| Earnings Yield |
0.08 |
0.09 |
0.10 |
0.10 |
0.10 |
|
Source : Dion Global Solutions Limited
