| Key Financial Ratios of Geojit Financial Services (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.97 |
0.97 |
3.09 |
2.38 |
1.61 |
|
| Diluted EPS (Rs.) |
1.97 |
0.96 |
3.03 |
2.38 |
1.61 |
|
| Cash EPS (Rs.) |
3.18 |
2.13 |
3.86 |
3.20 |
2.43 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
23.81 |
24.68 |
25.76 |
24.01 |
22.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
23.81 |
24.68 |
25.76 |
24.01 |
22.92 |
|
| Revenue from Operations/Share (Rs.) |
12.81 |
12.92 |
14.05 |
11.62 |
10.47 |
|
| PBDIT/Share (Rs.) |
4.28 |
3.72 |
5.47 |
4.51 |
3.23 |
|
| PBIT/Share (Rs.) |
3.23 |
2.84 |
4.87 |
3.91 |
2.68 |
|
| PBT/Share (Rs.) |
2.92 |
2.43 |
4.84 |
3.88 |
2.65 |
|
| Net Profit/Share (Rs.) |
2.14 |
1.26 |
3.26 |
2.60 |
1.88 |
|
| NP After MI And SOA / Share (Rs.) |
1.97 |
0.97 |
3.08 |
2.38 |
1.60 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
33.38 |
28.80 |
38.95 |
38.81 |
30.88 |
|
| PBIT Margin (%) |
25.21 |
22.02 |
34.69 |
33.63 |
25.61 |
|
| PBT Margin (%) |
22.80 |
18.77 |
34.47 |
33.41 |
25.27 |
|
| Net Profit Margin (%) |
16.67 |
9.72 |
23.22 |
22.37 |
17.98 |
|
| NP After MI And SOA Margin (%) |
15.40 |
7.50 |
21.91 |
20.46 |
15.29 |
|
| Return on Networth/Equity (%) |
9.33 |
4.37 |
13.12 |
10.93 |
7.66 |
|
| Return on Capital Employed (%) |
13.14 |
11.23 |
18.73 |
9.76 |
6.92 |
|
| Return on Assets (%) |
5.17 |
2.54 |
8.59 |
6.84 |
5.32 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
|
| Asset Turnover Ratio (%) |
33.60 |
33.94 |
39.22 |
33.45 |
34.79 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.45 |
2.61 |
2.73 |
2.64 |
2.93 |
|
| Quick Ratio (X) |
2.45 |
2.61 |
2.73 |
2.64 |
2.93 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
152.70 |
248.47 |
40.30 |
0.00 |
62.45 |
|
| Dividend Payout Ratio (CP) (%) |
99.76 |
130.50 |
33.73 |
0.00 |
46.46 |
|
| Earnings Retention Ratio (%) |
-52.70 |
-148.47 |
59.70 |
0.00 |
37.55 |
|
| Cash Earnings Retention Ratio (%) |
0.24 |
-30.50 |
66.27 |
0.00 |
53.54 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
26.66 |
27.33 |
158.09 |
151.29 |
74.72 |
|
| Interest Coverage Ratios (Post Tax) (%) |
26.66 |
27.33 |
158.09 |
151.29 |
74.72 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
-13.89 |
708.01 |
1,967.31 |
1,205.36 |
568.36 |
|
| EV/Net Operating Revenue (X) |
-0.05 |
2.30 |
5.89 |
4.40 |
2.31 |
|
| EV/EBITDA (X) |
-0.14 |
7.98 |
15.11 |
11.34 |
7.48 |
|
| MarketCap/Net Operating Revenue (X) |
1.42 |
3.20 |
6.50 |
5.11 |
2.97 |
|
| Retention Ratios (%) |
-52.70 |
-148.47 |
59.69 |
0.00 |
37.54 |
|
| Price/BV (X) |
0.86 |
1.86 |
3.90 |
2.73 |
1.49 |
|
| Price/Net Operating Revenue |
1.42 |
3.20 |
6.50 |
5.11 |
2.97 |
|
| Earnings Yield |
0.11 |
0.02 |
0.03 |
0.04 |
0.05 |
|
Source : Dion Global Solutions Limited
