| Key Financial Ratios of Geojit Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.78 |
5.60 |
3.75 |
5.99 |
4.78 |
|
| Diluted EPS (Rs.) |
5.78 |
5.60 |
3.75 |
5.98 |
4.78 |
|
| Cash EPS (Rs.) |
6.55 |
6.76 |
4.90 |
6.97 |
5.70 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
35.65 |
28.38 |
24.28 |
23.53 |
18.99 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
35.65 |
28.38 |
24.28 |
23.53 |
18.99 |
|
| Dividend / Share(Rs.) |
1.50 |
1.50 |
1.50 |
3.00 |
3.50 |
|
| Revenue from Operations/Share (Rs.) |
9.19 |
24.64 |
17.55 |
20.12 |
16.91 |
|
| PBDIT/Share (Rs.) |
3.65 |
9.30 |
6.13 |
9.20 |
7.43 |
|
| PBIT/Share (Rs.) |
2.72 |
8.14 |
4.97 |
8.21 |
6.50 |
|
| PBT/Share (Rs.) |
2.54 |
7.47 |
4.63 |
8.00 |
6.37 |
|
| Net Profit/Share (Rs.) |
5.62 |
5.60 |
3.75 |
5.98 |
4.78 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
39.69 |
37.73 |
34.92 |
45.73 |
43.91 |
|
| PBIT Margin (%) |
29.56 |
33.02 |
28.32 |
40.82 |
38.43 |
|
| PBT Margin (%) |
27.64 |
30.33 |
26.40 |
39.74 |
37.68 |
|
| Net Profit Margin (%) |
61.19 |
22.73 |
21.34 |
29.73 |
28.24 |
|
| Return on Networth / Equity (%) |
15.76 |
19.73 |
15.42 |
25.42 |
25.15 |
|
| Return on Capital Employed (%) |
7.54 |
27.85 |
19.86 |
33.92 |
31.98 |
|
| Return on Assets (%) |
13.36 |
7.67 |
8.14 |
11.86 |
11.88 |
|
| Total Debt/Equity (X) |
0.00 |
0.46 |
0.13 |
0.09 |
0.03 |
|
| Asset Turnover Ratio (%) |
0.18 |
0.41 |
0.36 |
0.44 |
42.09 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
6.12 |
1.53 |
1.92 |
1.74 |
1.82 |
|
| Quick Ratio (X) |
6.12 |
1.53 |
1.92 |
1.74 |
1.82 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
22.86 |
26.77 |
80.08 |
33.34 |
31.39 |
|
| Dividend Payout Ratio (CP) (%) |
19.62 |
22.18 |
61.16 |
28.61 |
26.29 |
|
| Earnings Retention Ratio (%) |
77.14 |
73.23 |
19.92 |
66.66 |
68.61 |
|
| Cash Earnings Retention Ratio (%) |
80.38 |
77.82 |
38.84 |
71.39 |
73.71 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,601.19 |
987.46 |
489.26 |
868.65 |
667.01 |
|
| EV/Net Operating Revenue (X) |
6.25 |
1.68 |
1.17 |
1.81 |
1.65 |
|
| EV/EBITDA (X) |
15.74 |
4.44 |
3.34 |
3.95 |
3.77 |
|
| MarketCap/Net Operating Revenue (X) |
7.80 |
2.61 |
2.27 |
3.11 |
2.97 |
|
| Retention Ratios (%) |
77.13 |
73.22 |
19.91 |
66.65 |
68.60 |
|
| Price/BV (X) |
2.01 |
2.26 |
1.64 |
2.66 |
2.65 |
|
| Price/Net Operating Revenue |
7.80 |
2.61 |
2.27 |
3.11 |
2.97 |
|
| Earnings Yield |
0.08 |
0.09 |
0.09 |
0.10 |
0.10 |
|
Source : Dion Global Solutions Limited
