| Profit & Loss account of Euro Ceramics (in Rs. Cr.) |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
Mar 10 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
83.25 |
100.01 |
194.37 |
415.73 |
217.23 |
|
| Less: Excise/Sevice Tax/Other Levies |
6.15 |
10.14 |
16.67 |
22.98 |
15.71 |
|
| Revenue From Operations [Net] |
77.10 |
89.88 |
177.70 |
392.76 |
201.52 |
|
| Total Operating Revenues |
76.63 |
88.61 |
176.48 |
389.94 |
201.52 |
|
| Other Income |
6.77 |
0.52 |
3.67 |
1.97 |
1.98 |
|
| Total Revenue |
83.40 |
89.13 |
180.15 |
391.92 |
203.50 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
46.57 |
31.98 |
73.32 |
115.36 |
133.01 |
|
| Purchase Of Stock-In Trade |
1.21 |
0.59 |
2.42 |
4.15 |
3.38 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
3.10 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
6.35 |
14.66 |
22.56 |
38.52 |
-3.70 |
|
| Employee Benefit Expenses |
8.82 |
16.69 |
23.76 |
23.74 |
17.29 |
|
| Finance Costs |
1.64 |
49.89 |
46.46 |
57.73 |
24.38 |
|
| Depreciation And Amortisation Expenses |
29.62 |
29.81 |
29.24 |
28.55 |
22.88 |
|
| Other Expenses |
24.18 |
52.50 |
75.23 |
92.22 |
44.61 |
|
| Total Expenses |
118.40 |
196.13 |
272.99 |
360.27 |
244.95 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-35.00 |
-107.00 |
-92.84 |
31.65 |
-41.45 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-35.00 |
-107.00 |
-92.84 |
31.65 |
-41.45 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-0.02 |
0.00 |
0.00 |
2.10 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
2.10 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.38 |
0.76 |
0.00 |
|
| Total Tax Expenses |
-0.02 |
0.00 |
0.38 |
0.76 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-34.98 |
-107.00 |
-93.22 |
30.89 |
-41.45 |
|
| Profit/Loss From Continuing Operations |
-34.98 |
-107.00 |
-93.22 |
30.89 |
-41.45 |
|
| Profit/Loss For The Period |
-34.98 |
-107.00 |
-93.22 |
30.89 |
-41.45 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-13.00 |
-40.49 |
-35.27 |
11.69 |
-24.24 |
|
| Diluted EPS (Rs.) |
-13.00 |
-34.29 |
-35.27 |
11.69 |
-24.24 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
34.12 |
7.34 |
26.53 |
35.51 |
32.08 |
|
| Indigenous Raw Materials |
12.45 |
24.64 |
46.79 |
79.85 |
43.57 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.31 |
0.82 |
0.70 |
1.54 |
2.37 |
|
| Indigenous Stores And Spares |
1.97 |
2.19 |
2.64 |
4.93 |
4.28 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
