| Profit & Loss account of Euro Ceramics (in Rs. Cr.) |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
21.53 |
20.22 |
11.77 |
60.95 |
54.17 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.95 |
1.08 |
4.98 |
4.49 |
|
| Revenue From Operations [Net] |
21.53 |
19.28 |
10.69 |
55.98 |
49.69 |
|
| Total Operating Revenues |
21.53 |
19.35 |
10.69 |
55.98 |
49.71 |
|
| Other Income |
3.92 |
1.42 |
2.02 |
1.69 |
2.71 |
|
| Total Revenue |
25.45 |
20.77 |
12.71 |
57.66 |
52.42 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
23.53 |
20.67 |
14.56 |
27.28 |
23.89 |
|
| Purchase Of Stock-In Trade |
3.82 |
1.68 |
0.13 |
1.06 |
1.39 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
7.42 |
0.33 |
-3.57 |
5.82 |
0.09 |
|
| Employee Benefit Expenses |
3.07 |
3.52 |
4.24 |
6.13 |
5.77 |
|
| Finance Costs |
0.43 |
0.44 |
0.55 |
0.76 |
0.70 |
|
| Depreciation And Amortisation Expenses |
19.43 |
19.72 |
19.69 |
26.96 |
28.83 |
|
| Other Expenses |
6.35 |
6.43 |
8.08 |
17.16 |
18.27 |
|
| Total Expenses |
64.06 |
52.79 |
43.68 |
85.17 |
78.94 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-38.61 |
-32.01 |
-30.97 |
-27.51 |
-26.51 |
|
| Exceptional Items |
-375.76 |
8.31 |
50.05 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-414.37 |
-23.70 |
19.07 |
-27.51 |
-26.51 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.14 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
-5.33 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
-15.24 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.14 |
5.33 |
0.00 |
-15.24 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-414.51 |
-29.03 |
19.07 |
-12.27 |
-26.51 |
|
| Profit/Loss From Continuing Operations |
-414.51 |
-29.03 |
19.07 |
-12.27 |
-62.04 |
|
| Profit/Loss For The Period |
-414.51 |
-29.03 |
52.07 |
-12.27 |
-62.04 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-122.86 |
-8.60 |
15.43 |
-3.64 |
-18.39 |
|
| Diluted EPS (Rs.) |
-122.86 |
-8.60 |
15.43 |
-3.64 |
-18.39 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
9.41 |
8.15 |
17.60 |
15.28 |
|
| Indigenous Raw Materials |
0.00 |
11.26 |
6.41 |
9.68 |
8.60 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.02 |
0.03 |
0.10 |
|
| Indigenous Stores And Spares |
0.00 |
0.52 |
2.24 |
0.72 |
0.97 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
