| Key Financial Ratios of Eicher Motors (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
172.76 |
146.18 |
106.56 |
61.33 |
49.30 |
|
| Diluted EPS (Rs.) |
172.37 |
145.92 |
106.38 |
61.26 |
49.24 |
|
| Cash EPS (Rs.) |
173.74 |
151.60 |
114.26 |
75.65 |
64.64 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
776.68 |
659.08 |
548.09 |
461.16 |
418.52 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
776.68 |
659.08 |
548.09 |
461.16 |
418.52 |
|
| Revenue from Operations/Share (Rs.) |
688.20 |
603.94 |
528.05 |
376.66 |
319.08 |
|
| PBDIT/Share (Rs.) |
219.44 |
197.33 |
147.67 |
95.58 |
81.76 |
|
| PBIT/Share (Rs.) |
192.84 |
175.50 |
128.43 |
79.05 |
65.27 |
|
| PBT/Share (Rs.) |
190.86 |
173.64 |
127.40 |
78.36 |
64.66 |
|
| Net Profit/Share (Rs.) |
147.14 |
129.78 |
95.02 |
59.12 |
48.14 |
|
| NP After MI And SOA / Share (Rs.) |
172.66 |
146.13 |
106.54 |
61.32 |
49.28 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
31.88 |
32.67 |
27.96 |
25.37 |
25.62 |
|
| PBIT Margin (%) |
28.02 |
29.05 |
24.32 |
20.98 |
20.45 |
|
| PBT Margin (%) |
27.73 |
28.75 |
24.12 |
20.80 |
20.26 |
|
| Net Profit Margin (%) |
21.38 |
21.48 |
17.99 |
15.69 |
15.08 |
|
| NP After MI And SOA Margin (%) |
25.08 |
24.19 |
20.17 |
16.28 |
15.44 |
|
| Return on Networth/Equity (%) |
22.23 |
22.17 |
19.43 |
13.29 |
11.77 |
|
| Return on Capital Employed (%) |
23.08 |
24.60 |
22.00 |
16.35 |
14.95 |
|
| Return on Assets (%) |
17.42 |
17.29 |
15.17 |
10.34 |
9.25 |
|
| Total Debt/Equity (X) |
0.01 |
0.02 |
0.01 |
0.00 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.75 |
0.78 |
0.85 |
0.70 |
59.89 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.63 |
1.15 |
1.14 |
1.88 |
3.35 |
|
| Quick Ratio (X) |
1.26 |
0.76 |
0.74 |
1.50 |
3.02 |
|
| Inventory Turnover Ratio (X) |
12.69 |
6.49 |
7.65 |
6.50 |
9.97 |
|
| Dividend Payout Ratio (NP) (%) |
29.51 |
25.31 |
19.70 |
27.71 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
25.57 |
22.02 |
16.69 |
21.83 |
0.00 |
|
| Earnings Retention Ratio (%) |
70.49 |
74.69 |
80.30 |
72.29 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
74.43 |
77.98 |
83.31 |
78.17 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
110.73 |
106.19 |
144.14 |
139.14 |
108.43 |
|
| Interest Coverage Ratios (Post Tax) (%) |
110.73 |
106.19 |
144.14 |
139.14 |
108.43 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
146,638.77 |
110,181.81 |
80,025.18 |
64,605.07 |
65,487.54 |
|
| EV/Net Operating Revenue (X) |
7.77 |
6.66 |
5.54 |
6.27 |
7.51 |
|
| EV/EBITDA (X) |
24.37 |
20.39 |
19.81 |
24.72 |
29.31 |
|
| MarketCap/Net Operating Revenue (X) |
7.77 |
6.66 |
5.59 |
6.53 |
8.16 |
|
| Retention Ratios (%) |
70.48 |
74.68 |
80.29 |
72.28 |
0.00 |
|
| Price/BV (X) |
6.89 |
6.10 |
5.38 |
5.34 |
6.22 |
|
| Price/Net Operating Revenue |
7.77 |
6.66 |
5.59 |
6.53 |
8.16 |
|
| Earnings Yield |
0.03 |
0.04 |
0.04 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
