| Key Financial Ratios of Duncan Engineering (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.10 |
18.60 |
26.80 |
16.90 |
21.61 |
|
| Diluted EPS (Rs.) |
14.10 |
18.60 |
26.80 |
16.90 |
21.61 |
|
| Cash EPS (Rs.) |
20.56 |
23.15 |
30.78 |
20.11 |
24.54 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
153.81 |
143.17 |
125.57 |
99.21 |
82.20 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
153.81 |
143.17 |
125.57 |
99.21 |
82.20 |
|
| Dividend / Share(Rs.) |
3.00 |
3.50 |
1.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
229.20 |
176.14 |
189.65 |
150.89 |
112.24 |
|
| PBDIT/Share (Rs.) |
26.66 |
29.81 |
39.40 |
26.68 |
13.61 |
|
| PBIT/Share (Rs.) |
20.20 |
25.26 |
35.42 |
23.46 |
10.68 |
|
| PBT/Share (Rs.) |
18.26 |
24.99 |
34.98 |
22.93 |
10.15 |
|
| Net Profit/Share (Rs.) |
14.10 |
18.60 |
26.80 |
16.90 |
21.61 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.63 |
16.92 |
20.77 |
17.68 |
12.12 |
|
| PBIT Margin (%) |
8.81 |
14.34 |
18.67 |
15.55 |
9.51 |
|
| PBT Margin (%) |
7.96 |
14.18 |
18.44 |
15.19 |
9.03 |
|
| Net Profit Margin (%) |
6.15 |
10.55 |
14.12 |
11.19 |
19.25 |
|
| Return on Networth / Equity (%) |
9.16 |
12.99 |
21.33 |
17.03 |
26.29 |
|
| Return on Capital Employed (%) |
12.48 |
17.04 |
27.21 |
22.91 |
12.71 |
|
| Return on Assets (%) |
6.89 |
10.03 |
15.68 |
12.22 |
18.98 |
|
| Total Debt/Equity (X) |
0.02 |
0.01 |
0.02 |
0.02 |
0.01 |
|
| Asset Turnover Ratio (%) |
1.18 |
0.99 |
1.23 |
1.20 |
98.58 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.59 |
3.78 |
3.08 |
2.45 |
1.98 |
|
| Quick Ratio (X) |
2.69 |
2.95 |
2.38 |
1.74 |
1.31 |
|
| Inventory Turnover Ratio (X) |
3.92 |
3.12 |
3.80 |
3.84 |
5.66 |
|
| Dividend Payout Ratio (NP) (%) |
24.82 |
5.37 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
17.02 |
4.32 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
75.18 |
94.63 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
82.98 |
95.68 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
128.55 |
150.23 |
125.58 |
77.84 |
36.74 |
|
| EV/Net Operating Revenue (X) |
1.52 |
2.31 |
1.79 |
1.40 |
0.89 |
|
| EV/EBITDA (X) |
13.05 |
13.64 |
8.62 |
7.89 |
7.30 |
|
| MarketCap/Net Operating Revenue (X) |
1.61 |
2.43 |
1.86 |
1.50 |
1.02 |
|
| Retention Ratios (%) |
75.17 |
94.62 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.40 |
2.99 |
2.80 |
2.29 |
1.40 |
|
| Price/Net Operating Revenue |
1.61 |
2.43 |
1.86 |
1.50 |
1.02 |
|
| Earnings Yield |
0.04 |
0.04 |
0.08 |
0.07 |
0.19 |
|
Source : Dion Global Solutions Limited
