| Key Financial Ratios of Divine Multimedia (India) (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.09 |
-0.61 |
-1.28 |
0.03 |
0.03 |
|
| Diluted EPS (Rs.) |
-0.09 |
-0.61 |
-1.28 |
0.03 |
0.03 |
|
| Cash EPS (Rs.) |
-0.08 |
-0.60 |
-1.28 |
0.03 |
0.03 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1.66 |
1.75 |
2.36 |
3.64 |
3.61 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1.66 |
1.75 |
2.36 |
3.64 |
3.61 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.00 |
0.00 |
0.08 |
0.00 |
2.18 |
|
| PBDIT/Share (Rs.) |
-0.01 |
-0.55 |
-1.20 |
0.09 |
0.05 |
|
| PBIT/Share (Rs.) |
-0.02 |
-0.55 |
-1.21 |
0.09 |
0.05 |
|
| PBT/Share (Rs.) |
-0.09 |
-0.61 |
-1.28 |
0.04 |
0.05 |
|
| Net Profit/Share (Rs.) |
-0.09 |
-0.61 |
-1.28 |
0.03 |
0.03 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.00 |
0.00 |
-1,440.03 |
0.00 |
2.42 |
|
| PBIT Margin (%) |
0.00 |
0.00 |
-1,444.99 |
0.00 |
2.30 |
|
| PBT Margin (%) |
0.00 |
0.00 |
-1,531.15 |
0.00 |
2.27 |
|
| Net Profit Margin (%) |
0.00 |
0.00 |
-1,531.30 |
0.00 |
1.24 |
|
| Return on Networth / Equity (%) |
-5.40 |
-34.93 |
-54.28 |
0.81 |
0.75 |
|
| Return on Capital Employed (%) |
-5.22 |
-34.31 |
-53.79 |
0.80 |
0.74 |
|
| Return on Assets (%) |
-4.00 |
-28.60 |
-47.18 |
0.72 |
0.71 |
|
| Total Debt/Equity (X) |
0.27 |
0.20 |
0.14 |
0.10 |
0.03 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.00 |
3.08 |
0.00 |
57.21 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.02 |
2.28 |
3.61 |
3.02 |
6.80 |
|
| Quick Ratio (X) |
0.20 |
0.50 |
3.61 |
3.02 |
6.80 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
100.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
100.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
10.71 |
11.29 |
11.32 |
48.02 |
269.94 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
20.25 |
0.00 |
18.51 |
|
| EV/EBITDA (X) |
-149.84 |
-3.09 |
-1.41 |
80.12 |
762.46 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
17.60 |
0.00 |
18.47 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
100.00 |
100.00 |
|
| Price/BV (X) |
0.71 |
0.77 |
0.62 |
1.87 |
11.16 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
17.60 |
0.00 |
18.47 |
|
| Earnings Yield |
-0.08 |
-0.46 |
-0.87 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
