| Key Financial Ratios of DB (International) Stock Brokers (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.60 |
-0.73 |
0.17 |
0.10 |
0.20 |
|
| Diluted EPS (Rs.) |
0.60 |
-0.73 |
0.17 |
0.10 |
0.20 |
|
| Cash EPS (Rs.) |
0.69 |
-0.65 |
0.20 |
0.13 |
0.24 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
11.69 |
11.09 |
11.82 |
11.65 |
11.57 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
11.69 |
11.09 |
11.82 |
11.65 |
11.57 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
2.79 |
0.52 |
1.68 |
1.34 |
1.71 |
|
| PBDIT/Share (Rs.) |
1.15 |
-0.78 |
0.31 |
0.18 |
0.35 |
|
| PBIT/Share (Rs.) |
1.06 |
-0.86 |
0.28 |
0.15 |
0.31 |
|
| PBT/Share (Rs.) |
0.94 |
-1.07 |
0.25 |
0.13 |
0.31 |
|
| Net Profit/Share (Rs.) |
0.60 |
-0.73 |
0.17 |
0.10 |
0.20 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
41.38 |
-149.14 |
18.60 |
13.35 |
20.61 |
|
| PBIT Margin (%) |
38.19 |
-164.29 |
16.96 |
11.08 |
18.08 |
|
| PBT Margin (%) |
33.63 |
-204.50 |
14.93 |
9.64 |
18.08 |
|
| Net Profit Margin (%) |
21.45 |
-139.99 |
10.16 |
7.63 |
11.75 |
|
| Return on Networth / Equity (%) |
5.11 |
-6.62 |
1.44 |
0.88 |
1.74 |
|
| Return on Capital Employed (%) |
9.04 |
-7.71 |
2.39 |
0.87 |
1.73 |
|
| Return on Assets (%) |
3.61 |
-4.96 |
1.26 |
0.82 |
1.39 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
16.83 |
3.54 |
12.44 |
10.74 |
11.86 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.93 |
3.58 |
6.47 |
10.08 |
3.89 |
|
| Quick Ratio (X) |
2.93 |
3.58 |
6.47 |
10.08 |
3.89 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
-9.42 |
-6.06 |
-2.97 |
6.73 |
31.84 |
|
| EV/Net Operating Revenue (X) |
-0.97 |
-3.30 |
-0.51 |
1.43 |
5.31 |
|
| EV/EBITDA (X) |
-2.33 |
2.21 |
-2.71 |
10.73 |
25.76 |
|
| MarketCap/Net Operating Revenue (X) |
3.55 |
16.78 |
5.01 |
7.12 |
11.62 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.85 |
0.79 |
0.71 |
0.82 |
1.72 |
|
| Price/Net Operating Revenue |
3.55 |
16.78 |
5.01 |
7.12 |
11.62 |
|
| Earnings Yield |
0.06 |
-0.08 |
0.02 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
