| Key Financial Ratios of DB (International) Stock Brokers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.50 |
2.47 |
1.69 |
0.02 |
0.08 |
|
| Diluted EPS (Rs.) |
1.50 |
2.47 |
1.69 |
0.02 |
0.08 |
|
| Cash EPS (Rs.) |
1.91 |
3.04 |
2.00 |
2.48 |
0.14 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
19.64 |
18.20 |
15.72 |
14.08 |
11.78 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
19.64 |
18.20 |
15.72 |
14.08 |
11.78 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
11.73 |
13.50 |
7.90 |
7.82 |
5.00 |
|
| PBDIT/Share (Rs.) |
2.83 |
4.45 |
2.87 |
3.28 |
1.52 |
|
| PBIT/Share (Rs.) |
2.42 |
3.88 |
2.56 |
3.07 |
1.46 |
|
| PBT/Share (Rs.) |
1.87 |
3.22 |
2.36 |
2.91 |
1.38 |
|
| Net Profit/Share (Rs.) |
1.50 |
2.47 |
1.69 |
2.27 |
0.08 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
24.15 |
32.93 |
36.27 |
41.89 |
30.32 |
|
| PBIT Margin (%) |
20.65 |
28.72 |
32.37 |
39.28 |
29.16 |
|
| PBT Margin (%) |
15.96 |
23.88 |
29.82 |
37.16 |
27.63 |
|
| Net Profit Margin (%) |
12.77 |
18.29 |
21.41 |
29.04 |
1.63 |
|
| Return on Networth / Equity (%) |
7.62 |
13.57 |
10.76 |
16.12 |
0.69 |
|
| Return on Capital Employed (%) |
12.29 |
21.21 |
16.26 |
21.81 |
12.28 |
|
| Return on Assets (%) |
4.95 |
6.87 |
6.13 |
8.51 |
0.47 |
|
| Total Debt/Equity (X) |
0.03 |
0.05 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.35 |
0.42 |
0.29 |
0.36 |
29.21 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.69 |
1.91 |
1.91 |
1.48 |
2.78 |
|
| Quick Ratio (X) |
2.69 |
1.91 |
1.91 |
1.48 |
2.78 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
8.46 |
30.46 |
4.15 |
34.30 |
-16.69 |
|
| EV/Net Operating Revenue (X) |
0.21 |
0.64 |
0.15 |
1.25 |
-0.95 |
|
| EV/EBITDA (X) |
0.85 |
1.96 |
0.41 |
2.99 |
-3.14 |
|
| MarketCap/Net Operating Revenue (X) |
2.41 |
2.97 |
2.83 |
3.37 |
1.79 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.44 |
2.20 |
1.42 |
1.87 |
0.76 |
|
| Price/Net Operating Revenue |
2.41 |
2.97 |
2.83 |
3.37 |
1.79 |
|
| Earnings Yield |
0.05 |
0.06 |
0.08 |
0.09 |
0.01 |
|
Source : Dion Global Solutions Limited
