| Key Financial Ratios of CRISIL (in Rs. Cr.) |
Dec 19 |
Dec 18 |
Dec 17 |
Dec 16 |
Dec 15 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
47.61 |
50.50 |
42.58 |
45.79 |
40.03 |
|
| Diluted EPS (Rs.) |
47.55 |
50.33 |
42.32 |
45.31 |
39.51 |
|
| Cash EPS (Rs.) |
52.67 |
56.30 |
48.96 |
51.41 |
45.26 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
162.09 |
157.59 |
146.24 |
132.52 |
120.18 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
162.09 |
157.59 |
146.24 |
132.52 |
120.18 |
|
| Revenue from Operations/Share (Rs.) |
239.52 |
242.51 |
231.31 |
216.89 |
193.79 |
|
| PBDIT/Share (Rs.) |
73.12 |
75.54 |
67.04 |
72.37 |
62.19 |
|
| PBIT/Share (Rs.) |
68.02 |
69.60 |
60.53 |
66.71 |
56.97 |
|
| PBT/Share (Rs.) |
67.99 |
69.29 |
60.48 |
66.71 |
56.97 |
|
| Net Profit/Share (Rs.) |
47.57 |
50.36 |
42.46 |
45.75 |
40.04 |
|
| NP After MI And SOA / Share (Rs.) |
47.57 |
50.36 |
42.46 |
45.75 |
40.04 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
30.52 |
31.14 |
28.98 |
33.36 |
32.09 |
|
| PBIT Margin (%) |
28.40 |
28.70 |
26.17 |
30.75 |
29.39 |
|
| PBT Margin (%) |
28.38 |
28.57 |
26.14 |
30.75 |
29.39 |
|
| Net Profit Margin (%) |
19.86 |
20.76 |
18.35 |
21.09 |
20.66 |
|
| NP After MI And SOA Margin (%) |
19.86 |
20.76 |
18.35 |
21.09 |
20.66 |
|
| Return on Networth/Equity (%) |
29.34 |
31.95 |
29.03 |
34.52 |
33.32 |
|
| Return on Capital Employed (%) |
41.15 |
43.34 |
40.71 |
33.68 |
32.10 |
|
| Return on Assets (%) |
20.36 |
22.22 |
20.36 |
22.72 |
21.42 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
102.54 |
107.02 |
110.95 |
107.72 |
103.68 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.95 |
1.73 |
1.65 |
2.04 |
1.87 |
|
| Quick Ratio (X) |
1.95 |
1.73 |
1.65 |
2.04 |
1.87 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
63.01 |
57.42 |
63.40 |
58.99 |
57.43 |
|
| Dividend Payout Ratio (CP) (%) |
56.91 |
51.36 |
54.97 |
52.50 |
50.81 |
|
| Earnings Retention Ratio (%) |
36.99 |
42.58 |
36.60 |
41.01 |
42.57 |
|
| Cash Earnings Retention Ratio (%) |
43.09 |
48.64 |
45.03 |
47.50 |
49.19 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2,138.35 |
225.03 |
1,058.59 |
-- |
-- |
|
| Interest Coverage Ratios (Post Tax) (%) |
2,138.35 |
225.03 |
1,058.59 |
-- |
-- |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,468.15 |
11,468.17 |
13,295.84 |
15,591.21 |
13,891.37 |
|
| EV/Net Operating Revenue (X) |
7.78 |
6.56 |
8.02 |
10.08 |
10.07 |
|
| EV/EBITDA (X) |
25.48 |
21.06 |
27.66 |
30.20 |
31.37 |
|
| MarketCap/Net Operating Revenue (X) |
7.98 |
6.68 |
8.10 |
10.19 |
10.18 |
|
| Retention Ratios (%) |
36.98 |
42.57 |
36.59 |
41.00 |
42.56 |
|
| Price/BV (X) |
11.79 |
10.27 |
12.81 |
16.68 |
16.41 |
|
| Price/Net Operating Revenue |
7.98 |
6.68 |
8.10 |
10.19 |
10.18 |
|
| Earnings Yield |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
