| Key Financial Ratios of Clutch Auto (in Rs. Cr.) |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.89 |
5.03 |
2.73 |
8.25 |
13.51 |
|
| Diluted EPS (Rs.) |
4.89 |
5.03 |
2.73 |
8.25 |
13.51 |
|
| Cash EPS (Rs.) |
13.97 |
13.45 |
7.53 |
11.89 |
17.66 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
80.75 |
77.80 |
73.28 |
70.54 |
59.42 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
92.78 |
90.78 |
86.61 |
83.94 |
73.57 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
139.70 |
137.83 |
119.91 |
132.61 |
151.35 |
|
| PBDIT/Share (Rs.) |
24.20 |
21.95 |
16.46 |
20.47 |
25.31 |
|
| PBIT/Share (Rs.) |
15.12 |
13.57 |
11.70 |
16.88 |
21.98 |
|
| PBT/Share (Rs.) |
5.34 |
5.47 |
3.45 |
9.84 |
16.24 |
|
| Net Profit/Share (Rs.) |
4.89 |
5.03 |
2.73 |
8.25 |
13.51 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.32 |
15.92 |
13.72 |
15.43 |
16.72 |
|
| PBIT Margin (%) |
10.82 |
9.84 |
9.75 |
12.72 |
14.52 |
|
| PBT Margin (%) |
3.81 |
3.96 |
2.87 |
7.41 |
10.73 |
|
| Net Profit Margin (%) |
3.50 |
3.65 |
2.27 |
6.22 |
8.92 |
|
| Return on Networth / Equity (%) |
6.05 |
6.46 |
3.73 |
11.70 |
22.73 |
|
| Return on Capital Employed (%) |
3.25 |
3.54 |
2.31 |
8.05 |
14.72 |
|
| Return on Assets (%) |
2.09 |
2.09 |
1.33 |
4.70 |
8.09 |
|
| Total Debt/Equity (X) |
1.35 |
1.37 |
1.05 |
0.84 |
1.01 |
|
| Asset Turnover Ratio (%) |
59.78 |
57.30 |
58.64 |
75.57 |
90.73 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.35 |
1.26 |
1.28 |
1.62 |
1.62 |
|
| Quick Ratio (X) |
0.92 |
0.92 |
0.95 |
1.24 |
1.29 |
|
| Inventory Turnover Ratio (X) |
3.93 |
4.13 |
4.22 |
4.84 |
6.17 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
100.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
278.38 |
271.42 |
138.69 |
163.05 |
231.95 |
|
| EV/Net Operating Revenue (X) |
1.11 |
1.18 |
0.71 |
0.75 |
0.99 |
|
| EV/EBITDA (X) |
6.41 |
7.41 |
5.17 |
4.88 |
5.91 |
|
| MarketCap/Net Operating Revenue (X) |
0.35 |
0.46 |
0.13 |
0.47 |
0.71 |
|
| Retention Ratios (%) |
100.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.61 |
0.81 |
0.22 |
0.88 |
1.82 |
|
| Price/Net Operating Revenue |
0.35 |
0.46 |
0.13 |
0.47 |
0.71 |
|
| Earnings Yield |
0.10 |
0.08 |
0.17 |
0.13 |
0.13 |
|
Source : Dion Global Solutions Limited
