| Key Financial Ratios of Clutch Auto (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-25.65 |
-98.07 |
-72.15 |
-18.57 |
4.24 |
|
| Diluted EPS (Rs.) |
-25.65 |
-98.07 |
-72.15 |
-18.57 |
4.24 |
|
| Cash EPS (Rs.) |
-19.86 |
-86.09 |
-68.98 |
-15.07 |
12.56 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-127.09 |
-101.90 |
-5.56 |
65.32 |
83.56 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-117.86 |
-91.41 |
4.98 |
76.71 |
95.00 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
24.80 |
20.75 |
16.31 |
50.86 |
130.42 |
|
| PBDIT/Share (Rs.) |
-0.73 |
-15.82 |
-11.59 |
-3.73 |
24.06 |
|
| PBIT/Share (Rs.) |
-6.07 |
-26.07 |
-13.48 |
-6.89 |
15.67 |
|
| PBT/Share (Rs.) |
-25.24 |
-96.59 |
-71.99 |
-18.29 |
4.47 |
|
| Net Profit/Share (Rs.) |
-25.20 |
-96.34 |
-70.88 |
-18.24 |
4.17 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-2.94 |
-76.23 |
-71.06 |
-7.33 |
18.45 |
|
| PBIT Margin (%) |
-24.46 |
-125.61 |
-82.67 |
-13.55 |
12.01 |
|
| PBT Margin (%) |
-101.77 |
-465.43 |
-441.35 |
-35.95 |
3.42 |
|
| Net Profit Margin (%) |
-101.58 |
-464.22 |
-434.56 |
-35.86 |
3.19 |
|
| Return on Networth / Equity (%) |
0.00 |
0.00 |
0.00 |
-27.92 |
4.98 |
|
| Return on Capital Employed (%) |
1,217.03 |
-109.16 |
-10.96 |
-10.44 |
2.62 |
|
| Return on Assets (%) |
-35.65 |
-102.59 |
-38.65 |
-7.98 |
1.71 |
|
| Total Debt/Equity (X) |
-1.21 |
-1.52 |
-28.68 |
1.85 |
1.39 |
|
| Asset Turnover Ratio (%) |
35.09 |
22.10 |
8.89 |
22.25 |
53.72 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.07 |
0.12 |
0.35 |
0.98 |
1.33 |
|
| Quick Ratio (X) |
0.03 |
0.06 |
0.02 |
0.41 |
0.91 |
|
| Inventory Turnover Ratio (X) |
10.24 |
5.07 |
0.82 |
1.66 |
3.69 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
299.27 |
313.05 |
321.51 |
257.57 |
265.63 |
|
| EV/Net Operating Revenue (X) |
6.43 |
8.04 |
10.51 |
2.70 |
1.09 |
|
| EV/EBITDA (X) |
-218.41 |
-10.55 |
-14.78 |
-36.83 |
5.88 |
|
| MarketCap/Net Operating Revenue (X) |
0.25 |
0.63 |
0.77 |
0.34 |
0.21 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
|
| Price/BV (X) |
-0.05 |
-0.13 |
-2.26 |
0.27 |
0.33 |
|
| Price/Net Operating Revenue |
0.25 |
0.63 |
0.77 |
0.34 |
0.21 |
|
| Earnings Yield |
-3.99 |
-7.35 |
-5.64 |
-1.04 |
0.15 |
|
Source : Dion Global Solutions Limited
