| Profit & Loss account of Chennai Ferrous Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
222.43 |
136.42 |
138.90 |
92.75 |
46.42 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
222.43 |
136.42 |
138.90 |
92.75 |
46.42 |
|
| Total Operating Revenues |
222.43 |
136.42 |
141.25 |
95.86 |
46.42 |
|
| Other Income |
2.15 |
6.61 |
1.05 |
0.09 |
0.12 |
|
| Total Revenue |
224.57 |
143.03 |
142.30 |
95.95 |
46.54 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
226.90 |
52.40 |
209.37 |
61.96 |
44.45 |
|
| Operating And Direct Expenses |
0.00 |
3.18 |
1.78 |
0.00 |
1.81 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-16.25 |
77.83 |
-77.63 |
6.10 |
-6.30 |
|
| Employee Benefit Expenses |
1.50 |
1.29 |
1.16 |
0.98 |
0.21 |
|
| Finance Costs |
0.00 |
0.10 |
0.02 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
1.10 |
1.14 |
1.08 |
1.09 |
1.09 |
|
| Other Expenses |
5.70 |
2.35 |
3.22 |
0.51 |
0.22 |
|
| Total Expenses |
218.95 |
138.29 |
139.00 |
70.65 |
41.48 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
5.63 |
4.74 |
3.29 |
25.30 |
5.06 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
5.63 |
4.74 |
3.29 |
25.30 |
5.06 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.62 |
1.38 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.56 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1.62 |
1.95 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
4.01 |
2.79 |
3.29 |
25.30 |
5.06 |
|
| Profit/Loss From Continuing Operations |
4.01 |
2.79 |
3.29 |
25.30 |
5.06 |
|
| Profit/Loss For The Period |
4.01 |
2.79 |
3.29 |
25.30 |
5.06 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.13 |
7.74 |
9.14 |
70.20 |
14.04 |
|
| Diluted EPS (Rs.) |
11.13 |
7.74 |
9.14 |
70.20 |
14.04 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
