| Profit & Loss account of Brady and Morris Engineering Company (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
90.27 |
75.17 |
60.28 |
46.71 |
38.07 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
90.27 |
75.17 |
60.28 |
46.71 |
38.07 |
|
| Total Operating Revenues |
90.31 |
75.21 |
60.37 |
46.79 |
38.09 |
|
| Other Income |
0.59 |
0.60 |
0.65 |
0.57 |
0.79 |
|
| Total Revenue |
90.90 |
75.81 |
61.02 |
47.36 |
38.89 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
52.54 |
42.03 |
35.22 |
29.14 |
19.27 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.01 |
0.11 |
0.01 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.42 |
0.28 |
0.22 |
-1.54 |
4.08 |
|
| Employee Benefit Expenses |
13.31 |
10.56 |
8.75 |
7.13 |
5.72 |
|
| Finance Costs |
0.96 |
0.76 |
0.55 |
0.51 |
0.42 |
|
| Depreciation And Amortisation Expenses |
0.99 |
0.63 |
0.58 |
0.55 |
0.64 |
|
| Other Expenses |
13.38 |
10.02 |
8.69 |
7.04 |
6.10 |
|
| Total Expenses |
80.77 |
64.29 |
54.12 |
42.84 |
36.22 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
10.12 |
11.51 |
6.90 |
4.52 |
2.66 |
|
| Exceptional Items |
19.32 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
29.44 |
11.51 |
6.90 |
4.52 |
2.66 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
4.52 |
3.10 |
1.79 |
0.76 |
0.47 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.93 |
0.00 |
-0.02 |
0.58 |
-0.43 |
|
| Tax For Earlier Years |
-0.02 |
0.00 |
0.07 |
-0.02 |
0.00 |
|
| Total Tax Expenses |
5.43 |
3.10 |
1.85 |
1.33 |
0.04 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
24.01 |
8.41 |
5.05 |
3.19 |
2.63 |
|
| Profit/Loss From Continuing Operations |
24.01 |
8.41 |
5.05 |
3.19 |
2.63 |
|
| Profit/Loss For The Period |
24.01 |
8.41 |
5.05 |
3.19 |
2.63 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
106.73 |
37.40 |
22.47 |
14.19 |
11.68 |
|
| Diluted EPS (Rs.) |
106.73 |
37.40 |
22.47 |
14.19 |
11.68 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
