| Profit & Loss account of Bharti Airtel (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
172,985.20 |
149,982.40 |
139,144.80 |
116,546.90 |
100,615.80 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
172,985.20 |
149,982.40 |
139,144.80 |
116,546.90 |
100,615.80 |
|
| Total Operating Revenues |
172,985.20 |
149,982.40 |
139,144.80 |
116,546.90 |
100,615.80 |
|
| Other Income |
1,573.70 |
1,435.40 |
936.60 |
534.30 |
642.80 |
|
| Total Revenue |
174,558.90 |
151,417.80 |
140,081.40 |
117,081.20 |
101,258.60 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
54,504.60 |
49,573.10 |
47,915.70 |
42,845.20 |
31,090.30 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
6,308.90 |
5,323.10 |
4,830.80 |
4,433.30 |
4,114.60 |
|
| Finance Costs |
21,753.90 |
22,647.70 |
19,299.90 |
16,616.20 |
15,091.00 |
|
| Depreciation And Amortisation Expenses |
45,570.30 |
39,537.60 |
36,431.80 |
33,090.70 |
29,404.40 |
|
| Other Expenses |
19,012.50 |
16,794.40 |
15,124.80 |
11,734.50 |
20,039.20 |
|
| Total Expenses |
147,150.20 |
133,875.90 |
123,603.00 |
108,719.90 |
99,739.50 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
27,408.70 |
17,541.90 |
16,478.40 |
8,361.30 |
1,519.10 |
|
| Exceptional Items |
7,286.80 |
-7,572.30 |
-669.80 |
1,698.60 |
-15,914.50 |
|
| Profit/Loss Before Tax |
34,695.50 |
9,969.60 |
15,808.60 |
10,059.90 |
-14,395.40 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
4,112.10 |
4,149.80 |
3,483.10 |
3,033.10 |
2,058.40 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-3,194.90 |
-28.80 |
790.20 |
1,144.80 |
6,874.10 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
917.20 |
4,121.00 |
4,273.30 |
4,177.90 |
8,932.50 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
33,778.30 |
5,848.60 |
11,535.30 |
5,882.00 |
-23,327.90 |
|
| Profit/Loss From Continuing Operations |
33,778.30 |
5,848.60 |
11,535.30 |
5,882.00 |
-23,327.90 |
|
| Profit/Loss For The Period |
33,778.30 |
5,848.60 |
11,535.30 |
5,882.00 |
-12,271.20 |
|
| Minority Interest |
-3,925.20 |
-1,091.00 |
-3,941.50 |
-4,050.30 |
-2,719.50 |
|
| Consolidated Profit/Loss After MI And Associates |
33,556.10 |
7,467.00 |
8,345.90 |
4,254.90 |
-15,083.50 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
58.00 |
13.00 |
15.00 |
8.00 |
-28.00 |
|
| Diluted EPS (Rs.) |
56.00 |
13.00 |
15.00 |
8.00 |
-28.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
4,630.30 |
2,275.20 |
1,697.60 |
0.00 |
1,241.90 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
