| Key Financial Ratios of Bharti Airtel (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
40.60 |
8.74 |
-0.16 |
-6.53 |
-46.18 |
|
| Diluted EPS (Rs.) |
39.26 |
8.55 |
-0.16 |
-6.53 |
-46.18 |
|
| Cash EPS (Rs.) |
96.57 |
59.27 |
46.30 |
37.51 |
-5.83 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
240.99 |
175.31 |
138.62 |
141.20 |
140.86 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
240.99 |
175.31 |
138.62 |
141.20 |
140.86 |
|
| Dividend / Share(Rs.) |
16.00 |
8.00 |
4.00 |
3.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
187.83 |
163.60 |
149.33 |
126.37 |
117.13 |
|
| PBDIT/Share (Rs.) |
107.11 |
90.22 |
81.85 |
65.32 |
55.30 |
|
| PBIT/Share (Rs.) |
51.05 |
39.63 |
35.39 |
21.33 |
15.25 |
|
| PBT/Share (Rs.) |
30.80 |
12.37 |
2.24 |
-7.57 |
-33.62 |
|
| Net Profit/Share (Rs.) |
40.52 |
8.67 |
-0.16 |
-6.48 |
-45.88 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
57.02 |
55.14 |
54.80 |
51.68 |
47.21 |
|
| PBIT Margin (%) |
27.18 |
24.22 |
23.69 |
16.87 |
13.01 |
|
| PBT Margin (%) |
16.39 |
7.56 |
1.49 |
-5.99 |
-28.70 |
|
| Net Profit Margin (%) |
21.57 |
5.29 |
-0.10 |
-5.13 |
-39.17 |
|
| Return on Networth / Equity (%) |
16.81 |
4.94 |
-0.11 |
-4.59 |
-32.57 |
|
| Return on Capital Employed (%) |
10.68 |
8.65 |
7.80 |
5.66 |
4.05 |
|
| Return on Assets (%) |
5.98 |
1.41 |
-0.02 |
-1.27 |
-9.07 |
|
| Total Debt/Equity (X) |
0.79 |
1.25 |
1.79 |
1.31 |
1.22 |
|
| Asset Turnover Ratio (%) |
0.29 |
0.27 |
0.27 |
0.25 |
23.15 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.32 |
0.43 |
0.52 |
0.51 |
0.56 |
|
| Quick Ratio (X) |
0.32 |
0.43 |
0.52 |
0.51 |
0.56 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
80,407.38 |
|
| Dividend Payout Ratio (NP) (%) |
19.71 |
45.63 |
-1,967.63 |
0.00 |
-4.33 |
|
| Dividend Payout Ratio (CP) (%) |
8.27 |
6.67 |
6.71 |
0.00 |
-34.09 |
|
| Earnings Retention Ratio (%) |
80.29 |
54.37 |
2,067.63 |
0.00 |
104.33 |
|
| Cash Earnings Retention Ratio (%) |
91.73 |
93.33 |
93.29 |
0.00 |
134.09 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,114,122.12 |
832,338.45 |
564,120.68 |
525,348.20 |
377,472.36 |
|
| EV/Net Operating Revenue (X) |
10.23 |
8.84 |
6.66 |
7.44 |
5.87 |
|
| EV/EBITDA (X) |
17.93 |
16.04 |
12.15 |
14.39 |
12.43 |
|
| MarketCap/Net Operating Revenue (X) |
9.22 |
7.51 |
5.02 |
5.98 |
4.42 |
|
| Retention Ratios (%) |
80.28 |
54.36 |
2,067.63 |
0.00 |
104.33 |
|
| Price/BV (X) |
7.18 |
7.01 |
5.40 |
5.35 |
3.67 |
|
| Price/Net Operating Revenue |
9.22 |
7.51 |
5.02 |
5.98 |
4.42 |
|
| Earnings Yield |
0.02 |
0.01 |
0.00 |
-0.01 |
-0.09 |
|
Source : Dion Global Solutions Limited
