| Key Financial Ratios of Berger Paints India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.24 |
8.71 |
8.53 |
7.72 |
7.01 |
|
| Diluted EPS (Rs.) |
9.24 |
8.71 |
8.53 |
7.72 |
7.01 |
|
| Cash EPS (Rs.) |
11.97 |
11.25 |
10.94 |
9.75 |
8.93 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
48.73 |
42.93 |
44.22 |
38.75 |
33.77 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
48.73 |
42.93 |
44.22 |
38.75 |
33.77 |
|
| Dividend / Share(Rs.) |
3.80 |
3.50 |
3.20 |
3.10 |
2.80 |
|
| Revenue from Operations/Share (Rs.) |
87.23 |
85.80 |
97.49 |
79.70 |
61.99 |
|
| PBDIT/Share (Rs.) |
15.41 |
14.83 |
14.65 |
12.82 |
11.87 |
|
| PBIT/Share (Rs.) |
12.68 |
12.28 |
12.24 |
10.79 |
9.95 |
|
| PBT/Share (Rs.) |
12.27 |
11.73 |
11.35 |
10.35 |
9.46 |
|
| Net Profit/Share (Rs.) |
9.24 |
8.71 |
8.53 |
7.72 |
7.01 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.66 |
17.28 |
15.02 |
16.09 |
19.14 |
|
| PBIT Margin (%) |
14.53 |
14.31 |
12.55 |
13.53 |
16.05 |
|
| PBT Margin (%) |
14.06 |
13.67 |
11.64 |
12.98 |
15.25 |
|
| Net Profit Margin (%) |
10.59 |
10.14 |
8.74 |
9.68 |
11.30 |
|
| Return on Networth / Equity (%) |
18.96 |
20.27 |
19.28 |
19.92 |
20.75 |
|
| Return on Capital Employed (%) |
23.88 |
25.82 |
25.27 |
25.49 |
27.24 |
|
| Return on Assets (%) |
13.17 |
13.38 |
11.19 |
11.31 |
12.68 |
|
| Total Debt/Equity (X) |
0.00 |
0.01 |
0.16 |
0.14 |
0.05 |
|
| Asset Turnover Ratio (%) |
1.29 |
1.34 |
1.35 |
1.29 |
112.17 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.08 |
1.78 |
1.34 |
1.40 |
1.69 |
|
| Quick Ratio (X) |
0.97 |
0.79 |
0.54 |
0.55 |
0.87 |
|
| Inventory Turnover Ratio (X) |
4.81 |
2.41 |
2.45 |
2.47 |
4.02 |
|
| Dividend Payout Ratio (NP) (%) |
37.86 |
30.62 |
36.34 |
36.26 |
4.28 |
|
| Dividend Payout Ratio (CP) (%) |
29.24 |
23.69 |
28.34 |
28.70 |
3.36 |
|
| Earnings Retention Ratio (%) |
62.14 |
69.38 |
63.66 |
63.74 |
95.72 |
|
| Cash Earnings Retention Ratio (%) |
70.76 |
76.31 |
71.66 |
71.30 |
96.64 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
57,901.22 |
66,518.85 |
56,977.43 |
68,280.25 |
74,087.34 |
|
| EV/Net Operating Revenue (X) |
5.69 |
6.65 |
6.02 |
8.82 |
12.30 |
|
| EV/EBITDA (X) |
32.23 |
38.47 |
40.04 |
54.81 |
64.27 |
|
| MarketCap/Net Operating Revenue (X) |
5.73 |
6.68 |
5.96 |
8.78 |
12.33 |
|
| Retention Ratios (%) |
62.13 |
69.37 |
63.65 |
63.73 |
95.71 |
|
| Price/BV (X) |
10.26 |
13.34 |
13.15 |
18.06 |
22.65 |
|
| Price/Net Operating Revenue |
5.73 |
6.68 |
5.96 |
8.78 |
12.33 |
|
| Earnings Yield |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
