| Key Financial Ratios of Autoriders International (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
140.83 |
191.00 |
137.00 |
61.61 |
-43.20 |
|
| Diluted EPS (Rs.) |
140.83 |
191.00 |
137.00 |
61.61 |
-43.20 |
|
| Cash EPS (Rs.) |
338.30 |
400.61 |
284.84 |
170.15 |
70.28 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
853.82 |
661.43 |
470.31 |
333.73 |
272.13 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
853.82 |
661.43 |
470.31 |
333.73 |
272.13 |
|
| Dividend / Share(Rs.) |
1.00 |
0.50 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1,500.99 |
1,702.24 |
1,439.50 |
681.82 |
408.78 |
|
| PBDIT/Share (Rs.) |
437.56 |
491.84 |
405.43 |
201.87 |
89.44 |
|
| PBIT/Share (Rs.) |
243.84 |
283.88 |
258.52 |
91.69 |
-21.76 |
|
| PBT/Share (Rs.) |
194.48 |
226.33 |
214.45 |
62.41 |
-47.70 |
|
| Net Profit/Share (Rs.) |
144.58 |
192.65 |
137.93 |
59.97 |
-40.92 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
29.15 |
28.89 |
28.16 |
29.60 |
21.88 |
|
| PBIT Margin (%) |
16.24 |
16.67 |
17.95 |
13.44 |
-5.32 |
|
| PBT Margin (%) |
12.95 |
13.29 |
14.89 |
9.15 |
-11.66 |
|
| Net Profit Margin (%) |
9.63 |
11.31 |
9.58 |
8.79 |
-10.01 |
|
| Return on Networth / Equity (%) |
16.93 |
29.12 |
29.32 |
17.96 |
-15.03 |
|
| Return on Capital Employed (%) |
19.53 |
26.17 |
27.53 |
14.44 |
-3.88 |
|
| Return on Assets (%) |
9.04 |
13.28 |
10.14 |
6.73 |
-5.63 |
|
| Total Debt/Equity (X) |
0.65 |
0.88 |
1.36 |
1.27 |
0.71 |
|
| Asset Turnover Ratio (%) |
1.06 |
1.21 |
1.28 |
0.84 |
56.33 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.33 |
1.11 |
0.89 |
0.93 |
1.25 |
|
| Quick Ratio (X) |
1.33 |
1.11 |
0.89 |
0.93 |
1.25 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.31 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.15 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
99.69 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
99.85 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
44.24 |
26.72 |
30.65 |
20.88 |
7.79 |
|
| EV/Net Operating Revenue (X) |
0.51 |
0.32 |
0.43 |
0.62 |
0.39 |
|
| EV/EBITDA (X) |
1.74 |
1.11 |
1.54 |
2.11 |
1.78 |
|
| MarketCap/Net Operating Revenue (X) |
0.23 |
0.03 |
0.03 |
0.06 |
0.10 |
|
| Retention Ratios (%) |
0.00 |
99.68 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.41 |
0.08 |
0.09 |
0.12 |
0.15 |
|
| Price/Net Operating Revenue |
0.23 |
0.03 |
0.03 |
0.06 |
0.10 |
|
| Earnings Yield |
0.41 |
3.75 |
3.44 |
1.49 |
-1.02 |
|
Source : Dion Global Solutions Limited
