| Profit & Loss account of Autoriders International (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
87.07 |
83.41 |
70.55 |
33.42 |
20.04 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
87.07 |
83.41 |
70.55 |
33.42 |
20.04 |
|
| Total Operating Revenues |
87.07 |
83.41 |
70.55 |
33.42 |
20.04 |
|
| Other Income |
0.59 |
0.42 |
0.35 |
0.36 |
1.08 |
|
| Total Revenue |
87.67 |
83.83 |
70.90 |
33.78 |
21.12 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
11.62 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
10.04 |
8.32 |
6.60 |
3.18 |
2.92 |
|
| Finance Costs |
2.86 |
2.82 |
2.16 |
1.44 |
1.27 |
|
| Depreciation And Amortisation Expenses |
11.24 |
10.19 |
7.20 |
5.40 |
5.45 |
|
| Other Expenses |
52.25 |
51.41 |
44.43 |
20.70 |
2.19 |
|
| Total Expenses |
76.39 |
72.74 |
60.39 |
30.72 |
23.46 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
11.28 |
11.09 |
10.51 |
3.06 |
-2.34 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
11.28 |
11.09 |
10.51 |
3.06 |
-2.34 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.90 |
2.55 |
2.20 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.90 |
1.44 |
0.00 |
-0.46 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.11 |
0.12 |
0.13 |
|
| Total Tax Expenses |
2.90 |
1.65 |
3.75 |
0.12 |
-0.33 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
8.39 |
9.44 |
6.76 |
2.94 |
-2.01 |
|
| Profit/Loss From Continuing Operations |
8.39 |
9.44 |
6.76 |
2.94 |
-2.01 |
|
| Profit/Loss For The Period |
8.39 |
9.44 |
6.76 |
2.94 |
-2.01 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
140.83 |
191.00 |
137.00 |
61.61 |
-43.20 |
|
| Diluted EPS (Rs.) |
140.83 |
191.00 |
137.00 |
61.61 |
-43.20 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.03 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
10.00 |
5.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
