| Key Financial Ratios of AAVAS Financiers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
72.54 |
62.03 |
54.44 |
45.31 |
36.94 |
|
| Diluted EPS (Rs.) |
71.97 |
61.93 |
54.32 |
45.02 |
36.62 |
|
| Cash EPS (Rs.) |
77.14 |
66.13 |
58.03 |
48.21 |
39.50 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
550.93 |
476.79 |
413.57 |
355.76 |
305.89 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
550.93 |
476.79 |
413.57 |
355.76 |
305.89 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
297.46 |
254.93 |
203.44 |
165.24 |
140.52 |
|
| PBDIT/Share (Rs.) |
224.44 |
187.70 |
147.84 |
121.12 |
106.00 |
|
| PBIT/Share (Rs.) |
219.83 |
183.58 |
144.21 |
118.12 |
103.38 |
|
| PBT/Share (Rs.) |
92.55 |
78.90 |
69.44 |
57.62 |
45.01 |
|
| Net Profit/Share (Rs.) |
72.53 |
62.00 |
54.40 |
45.20 |
36.88 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
75.45 |
73.62 |
72.67 |
73.30 |
75.43 |
|
| PBIT Margin (%) |
73.90 |
72.01 |
70.88 |
71.48 |
73.56 |
|
| PBT Margin (%) |
31.11 |
30.95 |
34.13 |
34.87 |
32.02 |
|
| Net Profit Margin (%) |
24.38 |
24.32 |
26.74 |
27.35 |
26.24 |
|
| Return on Networth / Equity (%) |
13.16 |
13.00 |
13.15 |
12.70 |
12.05 |
|
| Return on Capital Employed (%) |
38.75 |
27.45 |
23.39 |
19.95 |
20.24 |
|
| Return on Assets (%) |
3.08 |
2.97 |
3.20 |
3.23 |
3.23 |
|
| Total Debt/Equity (X) |
3.18 |
3.27 |
3.01 |
2.84 |
2.64 |
|
| Asset Turnover Ratio (%) |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.31 |
1.46 |
1.56 |
1.72 |
1.80 |
|
| Quick Ratio (X) |
1.31 |
1.46 |
1.56 |
1.72 |
1.80 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
28,810.40 |
20,951.08 |
21,154.42 |
26,694.22 |
24,213.94 |
|
| EV/Net Operating Revenue (X) |
12.24 |
10.38 |
13.15 |
20.47 |
21.95 |
|
| EV/EBITDA (X) |
16.22 |
14.10 |
18.10 |
27.92 |
29.10 |
|
| MarketCap/Net Operating Revenue (X) |
7.02 |
5.16 |
7.89 |
15.53 |
17.21 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.79 |
2.76 |
3.88 |
7.21 |
7.91 |
|
| Price/Net Operating Revenue |
7.02 |
5.16 |
7.89 |
15.53 |
17.21 |
|
| Earnings Yield |
0.03 |
0.05 |
0.03 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
