| Profit & Loss account of Asian Paints (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
33,797.36 |
35,382.12 |
34,367.83 |
28,923.48 |
21,485.20 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
33,797.36 |
35,382.12 |
34,367.83 |
28,923.48 |
21,485.20 |
|
| Total Operating Revenues |
33,905.62 |
35,494.73 |
34,488.59 |
29,101.28 |
21,712.79 |
|
| Other Income |
572.61 |
687.96 |
386.48 |
380.01 |
303.05 |
|
| Total Revenue |
34,478.23 |
36,182.69 |
34,875.07 |
29,481.29 |
22,015.84 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
15,793.92 |
15,868.21 |
17,330.58 |
16,254.59 |
10,317.09 |
|
| Purchase Of Stock-In Trade |
3,926.86 |
3,858.20 |
4,135.65 |
3,371.13 |
1,872.59 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-205.00 |
363.80 |
-309.73 |
-1,324.97 |
-92.45 |
|
| Employee Benefit Expenses |
2,597.23 |
2,326.18 |
2,028.07 |
1,786.67 |
1,540.75 |
|
| Finance Costs |
227.02 |
205.17 |
144.45 |
95.41 |
91.63 |
|
| Depreciation And Amortisation Expenses |
1,026.34 |
853.00 |
858.02 |
816.36 |
791.27 |
|
| Other Expenses |
5,786.40 |
5,493.36 |
5,044.18 |
4,210.25 |
3,219.21 |
|
| Total Expenses |
29,152.77 |
28,967.92 |
29,231.22 |
25,209.44 |
17,740.09 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
5,325.46 |
7,214.77 |
5,643.85 |
4,271.85 |
4,275.75 |
|
| Exceptional Items |
-363.10 |
0.00 |
-48.87 |
-115.70 |
0.00 |
|
| Profit/Loss Before Tax |
4,962.36 |
7,214.77 |
5,594.98 |
4,156.15 |
4,275.75 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1,388.98 |
1,836.00 |
1,504.14 |
1,161.53 |
1,114.02 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
17.77 |
5.43 |
-17.28 |
-61.44 |
-24.16 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1,393.36 |
1,790.08 |
1,493.50 |
1,102.91 |
1,097.60 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
3,569.00 |
5,424.69 |
4,101.48 |
3,053.24 |
3,178.15 |
|
| Profit/Loss From Continuing Operations |
3,569.00 |
5,424.69 |
4,101.48 |
3,053.24 |
3,178.15 |
|
| Profit/Loss For The Period |
3,569.00 |
5,424.69 |
4,101.48 |
3,053.24 |
3,178.15 |
|
| Minority Interest |
-42.48 |
-97.46 |
-88.88 |
-54.24 |
-67.46 |
|
| Consolidated Profit/Loss After MI And Associates |
3,667.23 |
5,460.23 |
4,106.45 |
3,030.57 |
3,139.29 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
38.00 |
57.00 |
43.00 |
32.00 |
33.00 |
|
| Diluted EPS (Rs.) |
38.00 |
57.00 |
43.00 |
32.00 |
33.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
3,107.91 |
2,532.38 |
1,908.86 |
1,740.95 |
321.35 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
