Buy Samhi Hotels; target of Rs 305: Prabhudas Lilladher

Prabhudas Lilladher is bullish on Samhi Hotels has recommended buy rating on the stock with a target price of Rs 305 in its research report dated October 29, 2025.

Broker Research

October 30, 2025 / 13:08 IST

Buy

26 Aug, 2025 12:21

Volume

Todays L/H

Prabhudas Lilladher's research report on Samhi Hotels

While SAMHI IN reported healthy operating performance with EBITDA margin of 36.6% (PLe 34.7%); bottom-line missed our estimates due to higher interest and taxation. After improving BS health post fund infusion by GIC, SAMHI IN has pressed the growth accelerator with plans to open new hotels in Navi Mumbai/Hyderabad with ~700/~260 keys respectively. Given both these projects have a longer lead time of ~3-4 years with strong FCFF generation in interim, we expect debt/EBITDA to be at 3.2x/2.6x/1.9x in FY26E/FY27E/FY28E alleviating concerns over excessive leverage. We expect top-line CAGR of 14% over the next 3 years led by addition of 273 keys with an EBITDA margin of 37.4%/38.7%/41.2% in FY26E/FY27E/FY28E.

Outlook

SAMHI IN trades at attractive valuation of 11.1x/8.8x our FY27E/FY28E EBITDA estimates (after adjusting for the minority interest factor in JV platform formed with GIC). We maintain BUY on the stock with a TP of Rs305 (14x Sep-27 EBITDA; no change in target multiple).

For all recommendations report, click here