| Key Financial Ratios of Yaari Digital Integrated Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-8.92 |
-4.32 |
41.12 |
-19.99 |
-9.86 |
|
| Diluted EPS (Rs.) |
-8.92 |
-4.32 |
41.12 |
-19.99 |
-9.86 |
|
| Cash EPS (Rs.) |
-9.07 |
-4.36 |
41.98 |
-20.19 |
-9.75 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-11.41 |
-4.05 |
-0.53 |
152.31 |
168.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-11.41 |
-4.05 |
-0.53 |
152.31 |
168.94 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.00 |
0.00 |
0.01 |
0.08 |
0.01 |
|
| PBDIT/Share (Rs.) |
-0.72 |
-0.08 |
52.69 |
-9.61 |
-0.19 |
|
| PBIT/Share (Rs.) |
-0.72 |
-0.11 |
52.56 |
-9.82 |
-0.30 |
|
| PBT/Share (Rs.) |
-9.08 |
-4.39 |
41.82 |
-20.40 |
-9.86 |
|
| Net Profit/Share (Rs.) |
-9.08 |
-4.39 |
41.84 |
-20.40 |
-9.86 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.00 |
0.00 |
472,781.81 |
-12,024.28 |
-1,670.00 |
|
| PBIT Margin (%) |
0.00 |
0.00 |
471,590.90 |
-12,287.14 |
-2,670.00 |
|
| PBT Margin (%) |
0.00 |
0.00 |
375,245.45 |
-25,512.85 |
-88,090.00 |
|
| Net Profit Margin (%) |
0.00 |
0.00 |
375,445.45 |
-25,512.85 |
-88,090.00 |
|
| Return on Networth / Equity (%) |
0.00 |
0.00 |
-7,926.87 |
-13.39 |
-5.83 |
|
| Return on Capital Employed (%) |
-3.60 |
-0.23 |
112.99 |
-4.65 |
-0.17 |
|
| Return on Assets (%) |
-18.35 |
-8.64 |
83.37 |
-7.18 |
-3.27 |
|
| Total Debt/Equity (X) |
-5.01 |
-12.72 |
-89.11 |
0.79 |
0.48 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.09 |
0.49 |
0.49 |
2.48 |
1.71 |
|
| Quick Ratio (X) |
0.09 |
0.49 |
0.49 |
2.48 |
1.71 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.33 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
689.79 |
601.13 |
562.70 |
1,532.09 |
1,787.48 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
5,115.47 |
2,188.70 |
17,874.81 |
|
| EV/EBITDA (X) |
-97.70 |
-780.68 |
1.08 |
-18.20 |
-1,070.35 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
896.38 |
692.90 |
10,610.31 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
-1.28 |
-2.32 |
-18.93 |
0.36 |
0.70 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
908.18 |
694.24 |
10,795.45 |
|
| Earnings Yield |
-0.62 |
-0.47 |
4.19 |
-0.37 |
-0.08 |
|
Source : Dion Global Solutions Limited
