| Key Financial Ratios of Wires and Fabriks (SA) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.92 |
4.87 |
4.39 |
3.05 |
1.53 |
|
| Diluted EPS (Rs.) |
4.92 |
4.87 |
4.39 |
3.05 |
1.53 |
|
| Cash EPS (Rs.) |
35.45 |
42.02 |
44.81 |
31.73 |
28.74 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
164.68 |
159.86 |
154.99 |
151.04 |
147.83 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
164.68 |
159.86 |
154.99 |
151.04 |
147.83 |
|
| Dividend / Share(Rs.) |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
|
| Revenue from Operations/Share (Rs.) |
356.72 |
355.32 |
354.35 |
313.24 |
291.99 |
|
| PBDIT/Share (Rs.) |
61.66 |
61.38 |
62.91 |
40.02 |
35.56 |
|
| PBIT/Share (Rs.) |
31.13 |
24.23 |
22.49 |
11.35 |
8.35 |
|
| PBT/Share (Rs.) |
6.90 |
4.30 |
4.11 |
1.50 |
1.24 |
|
| Net Profit/Share (Rs.) |
4.92 |
4.87 |
4.39 |
3.05 |
1.53 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.28 |
17.27 |
17.75 |
12.77 |
12.17 |
|
| PBIT Margin (%) |
8.72 |
6.81 |
6.34 |
3.62 |
2.85 |
|
| PBT Margin (%) |
1.93 |
1.20 |
1.15 |
0.47 |
0.42 |
|
| Net Profit Margin (%) |
1.37 |
1.36 |
1.23 |
0.97 |
0.52 |
|
| Return on Networth / Equity (%) |
2.98 |
3.04 |
2.83 |
2.01 |
1.03 |
|
| Return on Capital Employed (%) |
6.59 |
7.18 |
6.32 |
2.97 |
3.52 |
|
| Return on Assets (%) |
0.72 |
0.96 |
0.90 |
0.59 |
0.46 |
|
| Total Debt/Equity (X) |
2.51 |
1.69 |
1.56 |
1.91 |
0.52 |
|
| Asset Turnover Ratio (%) |
0.60 |
0.72 |
0.71 |
0.74 |
88.51 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.22 |
1.34 |
1.49 |
1.62 |
1.75 |
|
| Quick Ratio (X) |
0.61 |
0.64 |
0.81 |
1.13 |
1.26 |
|
| Inventory Turnover Ratio (X) |
2.91 |
1.00 |
1.01 |
1.28 |
6.42 |
|
| Dividend Payout Ratio (NP) (%) |
2.03 |
2.05 |
2.28 |
-3.28 |
6.53 |
|
| Dividend Payout Ratio (CP) (%) |
0.28 |
0.23 |
0.22 |
-0.31 |
0.34 |
|
| Earnings Retention Ratio (%) |
97.97 |
97.95 |
97.72 |
0.00 |
93.47 |
|
| Cash Earnings Retention Ratio (%) |
99.72 |
99.77 |
99.78 |
0.00 |
99.66 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
179.05 |
126.47 |
116.79 |
108.58 |
38.59 |
|
| EV/Net Operating Revenue (X) |
1.64 |
1.16 |
1.08 |
1.13 |
0.43 |
|
| EV/EBITDA (X) |
9.50 |
6.74 |
6.07 |
8.88 |
3.55 |
|
| MarketCap/Net Operating Revenue (X) |
0.49 |
0.41 |
0.40 |
0.30 |
0.17 |
|
| Retention Ratios (%) |
97.96 |
97.94 |
97.71 |
0.00 |
93.46 |
|
| Price/BV (X) |
1.06 |
0.91 |
0.92 |
0.62 |
0.34 |
|
| Price/Net Operating Revenue |
0.49 |
0.41 |
0.40 |
0.30 |
0.17 |
|
| Earnings Yield |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
