| Profit & Loss account of WH Brady and Company (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
29.50 |
37.35 |
26.28 |
22.04 |
9.28 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
29.50 |
37.35 |
26.28 |
22.04 |
9.28 |
|
| Total Operating Revenues |
29.50 |
37.35 |
26.28 |
22.04 |
20.11 |
|
| Other Income |
4.42 |
5.93 |
1.04 |
0.93 |
0.31 |
|
| Total Revenue |
33.91 |
43.28 |
27.32 |
22.98 |
20.42 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
14.18 |
23.59 |
12.93 |
10.25 |
6.96 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.14 |
0.14 |
0.26 |
0.28 |
|
| Employee Benefit Expenses |
4.68 |
4.19 |
3.96 |
3.11 |
3.20 |
|
| Finance Costs |
0.49 |
0.35 |
0.27 |
0.34 |
0.39 |
|
| Depreciation And Amortisation Expenses |
1.14 |
0.61 |
0.70 |
0.84 |
0.96 |
|
| Other Expenses |
9.46 |
10.46 |
6.94 |
5.98 |
6.09 |
|
| Total Expenses |
29.95 |
39.33 |
24.94 |
20.79 |
17.87 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
3.97 |
3.95 |
2.38 |
2.18 |
2.55 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
3.97 |
3.95 |
2.38 |
2.18 |
2.55 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.88 |
0.67 |
0.37 |
0.35 |
0.50 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.02 |
0.40 |
-0.12 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
-0.06 |
0.04 |
0.09 |
0.00 |
-0.03 |
|
| Total Tax Expenses |
0.80 |
1.11 |
0.33 |
0.35 |
0.47 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
3.17 |
2.84 |
2.05 |
1.84 |
2.08 |
|
| Profit/Loss From Continuing Operations |
3.17 |
2.84 |
2.05 |
1.84 |
2.08 |
|
| Profit/Loss For The Period |
3.17 |
2.84 |
2.05 |
1.84 |
2.08 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.42 |
11.15 |
8.03 |
7.21 |
8.16 |
|
| Diluted EPS (Rs.) |
12.42 |
11.15 |
8.03 |
7.21 |
8.16 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
