| Key Financial Ratios of Wendt (India) (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
50.13 |
77.07 |
65.62 |
60.26 |
53.88 |
|
| Diluted EPS (Rs.) |
50.13 |
77.07 |
65.62 |
60.26 |
53.88 |
|
| Cash EPS (Rs.) |
97.59 |
128.46 |
117.77 |
110.23 |
97.40 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
688.38 |
651.29 |
608.12 |
561.58 |
534.93 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
688.38 |
651.29 |
608.12 |
561.58 |
534.93 |
|
| Revenue from Operations/Share (Rs.) |
716.16 |
822.76 |
733.42 |
730.72 |
674.01 |
|
| PBDIT/Share (Rs.) |
115.67 |
161.05 |
143.33 |
133.43 |
122.53 |
|
| PBIT/Share (Rs.) |
68.21 |
109.66 |
91.19 |
83.46 |
79.01 |
|
| PBT/Share (Rs.) |
68.06 |
109.63 |
90.20 |
82.85 |
78.98 |
|
| Net Profit/Share (Rs.) |
50.13 |
77.07 |
65.62 |
60.26 |
53.88 |
|
| NP After MI And SOA / Share (Rs.) |
50.13 |
77.07 |
65.62 |
60.26 |
53.88 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.15 |
19.57 |
19.54 |
18.26 |
18.17 |
|
| PBIT Margin (%) |
9.52 |
13.32 |
12.43 |
11.42 |
11.72 |
|
| PBT Margin (%) |
9.50 |
13.32 |
12.29 |
11.33 |
11.71 |
|
| Net Profit Margin (%) |
6.99 |
9.36 |
8.94 |
8.24 |
7.99 |
|
| NP After MI And SOA Margin (%) |
6.99 |
9.36 |
8.94 |
8.24 |
7.99 |
|
| Return on Networth/Equity (%) |
7.28 |
11.83 |
10.79 |
10.72 |
10.07 |
|
| Return on Capital Employed (%) |
9.78 |
16.45 |
14.52 |
10.05 |
9.46 |
|
| Return on Assets (%) |
5.48 |
8.57 |
8.20 |
8.31 |
7.50 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
78.35 |
91.52 |
91.71 |
100.77 |
93.90 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.73 |
2.51 |
2.84 |
3.12 |
2.54 |
|
| Quick Ratio (X) |
2.09 |
1.97 |
2.22 |
2.29 |
1.86 |
|
| Inventory Turnover Ratio (X) |
5.14 |
6.65 |
6.89 |
7.00 |
6.60 |
|
| Dividend Payout Ratio (NP) (%) |
29.92 |
38.92 |
38.09 |
41.48 |
46.39 |
|
| Dividend Payout Ratio (CP) (%) |
15.37 |
23.35 |
21.22 |
22.67 |
25.66 |
|
| Earnings Retention Ratio (%) |
70.08 |
61.08 |
61.91 |
58.52 |
53.61 |
|
| Cash Earnings Retention Ratio (%) |
84.63 |
76.65 |
78.78 |
77.33 |
74.34 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
468.77 |
4,386.26 |
92.86 |
136.81 |
2,548.76 |
|
| Interest Coverage Ratios (Post Tax) (%) |
468.77 |
4,386.26 |
92.86 |
136.81 |
2,548.76 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
327.88 |
594.19 |
474.57 |
372.84 |
343.25 |
|
| EV/Net Operating Revenue (X) |
2.29 |
3.61 |
3.24 |
2.55 |
2.55 |
|
| EV/EBITDA (X) |
14.17 |
18.45 |
16.55 |
13.97 |
14.01 |
|
| MarketCap/Net Operating Revenue (X) |
2.44 |
3.72 |
3.32 |
2.60 |
2.58 |
|
| Retention Ratios (%) |
70.07 |
61.07 |
61.90 |
58.51 |
53.60 |
|
| Price/BV (X) |
2.54 |
4.70 |
4.00 |
3.38 |
3.25 |
|
| Price/Net Operating Revenue |
2.44 |
3.72 |
3.32 |
2.60 |
2.58 |
|
| Earnings Yield |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
